Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 298.823 |
1 303.771 |
1 263.488 |
1 239.467 |
1 406.533 |
1 522.307 |
1 570.457 |
1 746.646 |
1 783.822 |
1 921.955 |
1 986.826 |
2 176.048 |
2 530.468 |
2 751.068 |
6 841.925 |
6 831.028 |
6 847.781 |
11 604.491 |
11 491.919 |
11 323.781 |
11 230.45 |
11 194.791 |
11 285.182 |
11 241.165 |
11 484.503 |
11 812.369 |
Aktywa trwałe (mln) |
1 298.823 |
1 303.771 |
1 263.488 |
1 239.467 |
1 406.533 |
1 522.307 |
1 570.457 |
1 746.646 |
1 783.822 |
1 912.115 |
1 972.446 |
2 128.592 |
2 471.789 |
2 741.185 |
6 669.47 |
6 740.994 |
6 784.14 |
11 482.691 |
11 397.731 |
11 272.108 |
11 159.909 |
11 159.176 |
11 154.584 |
11 180.094 |
11 429.412 |
11 747.844 |
Rzeczowe aktywa trwałe netto |
1 248.051 |
1 244.475 |
1 216.933 |
1 192.223 |
1 351.849 |
1 459.952 |
1 510.289 |
1 669.539 |
1 720.553 |
1 851.331 |
1 935.221 |
2 085.64 |
2 406.802 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.3 |
49.4 |
47.0 |
44.6 |
42.5 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
5.762 |
5.4 |
5.051 |
5.051 |
4.106 |
4.106 |
4.106 |
4.106 |
4.106 |
4.106 |
4.106 |
2.321 |
1.607 |
1.239 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.6 |
50.3 |
4.6 |
6.1 |
42.4 |
11.2 |
3.9 |
2.6 |
1.3 |
0.9 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
5.762 |
5.4 |
5.051 |
5.051 |
4.106 |
4.106 |
4.106 |
4.106 |
4.106 |
5.706 |
4.106 |
2.321 |
1.607 |
1.239 |
11.2 |
3.9 |
2.6 |
1.3 |
0.9 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.824 |
8.619 |
17.505 |
17.006 |
4.837 |
5.499 |
1.791 |
1.811 |
44.493 |
44.956 |
44.181 |
43.674 |
43.325 |
42.827 |
42.29 |
41.977 |
41.65 |
Aktywa obrotowe |
14.092 |
16.095 |
12.192 |
10.594 |
10.152 |
9.133 |
14.064 |
9.263 |
17.192 |
9.84 |
14.38 |
47.456 |
58.679 |
9.883 |
172.455 |
90.034 |
63.641 |
121.8 |
94.188 |
51.673 |
70.541 |
35.615 |
130.598 |
61.071 |
55.091 |
64.525 |
Środki pieniężne i Inwestycje |
14.092 |
16.095 |
12.192 |
10.594 |
10.152 |
9.133 |
14.064 |
9.263 |
17.192 |
9.426 |
13.819 |
45.942 |
57.317 |
9.075 |
89.333 |
25.401 |
37.559 |
33.536 |
10.75 |
34.259 |
20.476 |
25.198 |
54.302 |
38.659 |
41.314 |
43.018 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.718 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
14.092 |
16.095 |
12.192 |
10.594 |
10.152 |
9.133 |
14.064 |
5.545 |
17.192 |
9.426 |
13.819 |
45.942 |
57.317 |
9.075 |
89.333 |
25.401 |
37.559 |
33.536 |
10.75 |
34.259 |
20.476 |
25.198 |
54.302 |
38.659 |
41.314 |
43.018 |
Należności krótkoterminowe |
2.122 |
1.74 |
1.219 |
0.464 |
1.696 |
0.767 |
3.278 |
2.773 |
1.099 |
1.234 |
1.702 |
1.815 |
2.091 |
4.586 |
15.067 |
8.395 |
9.142 |
11.97 |
0.0 |
0.0 |
(42.0) |
86.218 |
0.0 |
101.99 |
94.461 |
124.813 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 323.056 |
1 399.596 |
1 500.193 |
0.0 |
23.0 |
0.0 |
59.0 |
75.0 |
490.0 |
410.0 |
540.0 |
70.0 |
172.0 |
124.827 |
20.0 |
495.0 |
250.0 |
Zobowiązania krótkoterminowe |
2.122 |
1.74 |
1.219 |
0.464 |
1.696 |
0.767 |
3.278 |
2.773 |
1.099 |
68.216 |
1 521.986 |
75.814 |
93.809 |
122.305 |
221.257 |
224.873 |
232.159 |
426.214 |
815.56 |
413.85 |
472.262 |
528.274 |
584.4 |
615.843 |
566.275 |
856.739 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
69.528 |
0.0 |
0.0 |
0.0 |
0.0 |
(59.0) |
(78.22) |
(490.0) |
0.0 |
0.0 |
42.0 |
48.8 |
0.0 |
65.129 |
65.18 |
64.626 |
Zobowiązania długoterminowe |
778.879 |
818.395 |
821.228 |
867.891 |
1 013.22 |
1 133.606 |
1 178.133 |
1 264.98 |
1 353.998 |
1 411.122 |
11.614 |
1 559.606 |
1 693.197 |
1 678.94 |
3 502.081 |
3 548.433 |
3 449.549 |
4 526.103 |
4 092.057 |
4 528.328 |
4 454.598 |
4 562.712 |
4 516.69 |
4 414.903 |
4 619.106 |
4 807.966 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(439.143) |
(496.534) |
12.864 |
2.822 |
3.875 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33.119 |
31.74 |
30.251 |
28.671 |
27.344 |
26.091 |
Zobowiązania ogółem |
778.879 |
818.395 |
821.228 |
867.891 |
1 013.22 |
1 133.606 |
1 178.133 |
1 264.98 |
1 353.998 |
1 479.338 |
1 533.6 |
1 635.42 |
1 787.006 |
1 801.245 |
3 723.338 |
3 773.306 |
3 681.708 |
4 952.317 |
4 907.617 |
4 942.178 |
4 926.86 |
5 090.986 |
5 101.09 |
5 030.746 |
5 185.381 |
5 664.705 |
Kapitał własny |
463.884 |
433.993 |
395.829 |
338.171 |
361.294 |
357.325 |
362.526 |
449.066 |
400.956 |
412.146 |
430.566 |
518.503 |
718.331 |
918.765 |
2 951.861 |
2 896.435 |
3 000.347 |
6 413.892 |
6 350.32 |
6 381.603 |
6 303.59 |
6 103.805 |
6 184.092 |
6 210.419 |
6 299.122 |
6 147.664 |
Udziały mniejszościowe |
56.06 |
51.383 |
46.431 |
33.405 |
32.019 |
31.376 |
29.798 |
32.6 |
28.868 |
30.471 |
22.66 |
22.125 |
25.131 |
31.058 |
166.726 |
161.287 |
165.726 |
238.282 |
233.982 |
222.349 |
220.894 |
216.775 |
188.73 |
184.659 |
185.884 |
183.303 |
Pasywa |
1 298.823 |
1 303.771 |
1 263.488 |
1 239.467 |
1 406.533 |
1 522.307 |
1 570.457 |
1 746.646 |
1 783.822 |
1 921.955 |
1 986.826 |
2 176.048 |
2 530.468 |
2 751.068 |
6 841.925 |
6 831.028 |
6 847.781 |
11 604.491 |
11 491.919 |
11 323.781 |
11 230.45 |
11 194.791 |
11 285.182 |
11 241.165 |
11 484.503 |
11 812.369 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.718 |
0.0 |
6.824 |
8.619 |
17.505 |
17.006 |
4.837 |
5.499 |
1.791 |
1.811 |
44.493 |
44.956 |
44.181 |
43.674 |
43.325 |
42.827 |
42.29 |
41.977 |
41.65 |
Dług (mln) |
744.238 |
781.089 |
779.664 |
803.703 |
951.941 |
1 083.473 |
1 140.046 |
1 196.349 |
1 264.62 |
1 323.056 |
1 399.596 |
1 500.193 |
1 649.755 |
1 673.848 |
3 472.718 |
3 524.515 |
3 427.568 |
4 499.712 |
4 502.057 |
4 528.328 |
4 454.598 |
4 562.712 |
4 516.69 |
4 414.903 |
4 567.569 |
5 007.048 |
Środki pieniężne i inne aktywa pieniężne |
14.092 |
16.095 |
12.192 |
10.594 |
10.152 |
9.133 |
14.064 |
5.545 |
17.192 |
9.426 |
13.819 |
45.942 |
57.317 |
9.075 |
89.333 |
25.401 |
37.559 |
33.536 |
10.75 |
34.259 |
20.476 |
25.198 |
54.302 |
38.659 |
41.314 |
43.018 |
Dług netto |
730.146 |
764.994 |
767.472 |
793.109 |
941.789 |
1 074.34 |
1 125.982 |
1 190.804 |
1 247.428 |
1 313.63 |
1 385.777 |
1 454.251 |
1 592.438 |
1 664.773 |
3 383.385 |
3 499.114 |
3 390.009 |
4 466.176 |
4 491.307 |
4 494.069 |
4 434.122 |
4 537.514 |
4 462.388 |
4 376.244 |
4 526.255 |
4 964.03 |
Ticker |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
MAA-PI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |