Lexicon Pharmaceuticals, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 21 2 0 1 127 12 20 28 23 18 12 27 33 25 14 7 17 9 10 294 9 8 9 7 0 0 0 0 0 0 0 0 0 0 0 0 1 1 2 2 27 1
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 492.5% 597.2% 5242.8% 4797.0% -81.90% 46.4% -40.00% -2.80% 43.5% 37.8% 14.1% -74.55% -48.34% -63.44% -29.60% 4194.7% -48.88% -13.21% -5.36% -97.75% -97.72% -99.66% -97.45% -99.65% -92.96% 37.0% -85.04% 69.6% 100.0% -35.14% 805.7% 315.4% 2407.1% 4608.3% 419.6% 980.2% 3682.6% 11.7%
Marża brutto 6.8% -1064.34% -5423.67% -3983.22% 76.1% -196.16% -140.01% -89.53% -75.37% 98.8% 95.5% 97.8% 98.4% 97.9% 93.9% 92.0% 96.7% 94.0% 86.3% 99.8% 91.1% 92.9% 92.1% 90.5% 100.0% -46600.00% -4283.33% -68082.61% -117742.86% -194.59% -205.71% -176.92% -267.86% -366.67% 97.5% 95.7% 69.1% 84.5% 89.9% 95.9% 98.7% 97.6%
Koszty i Wydatki (mln) 24 27 27 28 37 45 57 65 54 59 46 56 64 63 44 30 29 27 28 41 56 70 72 53 7 21 18 23 25 23 24 23 30 31 45 50 47 46 57 65 59 27
EBIT (mln) -3 -27 -27 -34 88 -34 -37 -35 -31 -42 -34 -30 -31 -38 -30 -23 -12 -17 -19 225 -47 -62 -65 87 -7 -21 -18 -23 -25 -23 -24 -23 -30 -31 -44 -50 -47 -45 -55 -64 -33 -26
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2663.4% 27.7% 38.7% 3.7% -135.46% 25.4% -8.45% -15.50% -1.74% -10.64% -10.22% -21.94% -59.83% -53.99% -39.05% 1075.0% 281.8% 257.4% 248.2% -61.42% -84.20% -66.62% -72.19% -126.49% 239.6% 12.2% 33.7% 0.6% 19.5% 33.2% 84.3% 114.9% 54.4% 45.6% 25.1% 28.3% -29.95% -43.35%
EBIT (%) -16.05% -1480.30% -7097.87% -5950.00% 69.4% -271.10% -184.28% -126.03% -136.00% -232.25% -281.20% -109.56% -93.16% -150.62% -221.25% -336.10% -72.44% -189.55% -191.54% 76.3% -541.05% -780.57% -704.78% 1306.5% -3747.74% -77181.48% -7674.79% -99834.78% -180928.57% -63189.19% -68591.43% -59217.95% -108135.71% -129758.33% -13955.84% -30636.42% -6657.69% -4011.77% -3360.90% -3639.60% -123.28% -2034.79%
Przychody fiansowe (mln) 1 0 0 0 0 1 1 1 1 1 0 0 1 1 1 1 1 1 1 1 1 1 1 0 1 0 0 0 0 0 0 1 1 1 1 3 2 2 4 3 3 0
Koszty finansowe (mln) 1 2 2 2 2 2 2 2 2 2 2 2 2 5 5 5 5 5 5 5 5 5 5 4 0 0 0 0 0 0 1 1 1 2 2 4 5 5 2 5 4 -2
Amortyzacja (mln) 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -2 -27 -26 -34 90 -33 -36 -34 -30 -41 -33 -28 -29 -36 -29 -21 -11 -16 -17 226 -45 -61 -63 88 -5 -21 -18 -23 -25 -23 -24 -22 -29 -30 -43 -46 -44 -44 -51 -60 -30 -26
EBITDA(%) -5.59% -1373.94% -6964.10% -4919.08% 71.1% -258.28% -176.61% -131.74% -133.63% -217.86% -269.87% -104.60% -91.46% -142.96% -207.89% -311.29% -67.70% -171.21% -184.40% 86.5% -526.49% -757.27% -670.59% -679.20% -3190.95% -76866.67% -7648.72% -99786.96% -180828.57% -62856.76% -68240.00% -57474.36% -104967.86% -125470.83% -13547.00% -28781.48% -6636.75% -3999.03% -3101.34% -3435.60% -112.16% -2034.79%
NOPLAT (mln) -3 -28 -28 -35 87 -35 -38 -36 -32 -44 -35 -31 -32 -42 -35 -28 -17 -22 -23 220 -51 -67 -69 83 -5 -21 -18 -23 -26 -23 -25 -23 -30 -32 -45 -51 -48 -48 -53 -65 -34 -25
Podatek (mln) -0 1 2 2 2 1 2 1 0 -9 2 2 -4 6 6 1 -0 1 -0 -6 0 1 5 4 -0 0 0 -0 -0 0 1 0 0 -1 1 3 -3 0 0 0 0 0
Zysk Netto (mln) -3 -28 -28 -35 87 -35 -38 -36 -32 -35 -35 -31 -28 -42 -35 -28 -17 -22 -23 226 -51 -67 -69 83 -5 -21 -18 -23 -26 -24 -25 -24 -31 -31 -45 -51 -48 -48 -53 -65 -34 -25
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3057.7% 24.2% 35.8% 2.1% -137.37% 0.0% -8.01% -14.70% -12.46% 20.6% -1.01% -10.45% -40.87% -48.19% -33.68% 921.8% 204.7% 205.6% 200.1% -63.46% -89.25% -68.54% -73.84% -127.99% 366.1% 12.5% 39.3% 2.4% 19.9% 31.1% 78.4% 113.4% 57.1% 56.6% 19.0% 28.3% -30.01% -47.73%
Zysk netto (%) -13.65% -1566.74% -7466.49% -6233.57% 68.2% -279.20% -189.72% -129.94% -140.73% -190.73% -290.87% -114.03% -85.87% -166.92% -252.35% -401.28% -98.30% -236.51% -237.74% 76.8% -585.97% -832.74% -753.80% 1245.1% -2761.31% -77622.22% -7720.94% -100530.43% -182935.71% -63708.11% -71905.71% -60715.38% -109678.57% -128770.83% -14165.30% -31188.27% -6872.36% -4282.92% -3244.02% -3703.49% -127.16% -2004.36%
EPS -0.0346 -0.27 -0.27 -0.34 0.84 -0.34 -0.37 -0.35 -0.31 -0.33 -0.33 -0.29 -0.27 -0.4 -0.33 -0.26 -0.16 -0.21 -0.22 2.13 -0.48 -0.63 -0.65 0.77 -0.0449 -0.15 -0.13 -0.16 -0.17 -0.16 -0.17 -0.14 -0.16 -0.16 -0.22 -0.21 -0.2 -0.2 -0.17 -0.18 -0.0991 -0.07
EPS (rozwodnione) -0.0346 -0.27 -0.27 -0.34 0.76 -0.34 -0.37 -0.35 -0.31 -0.33 -0.33 -0.29 -0.27 -0.4 -0.33 -0.26 -0.16 -0.21 -0.22 1.95 -0.48 -0.63 -0.65 0.71 -0.0449 -0.15 -0.13 -0.16 -0.17 -0.16 -0.17 -0.14 -0.16 -0.16 -0.22 -0.21 -0.2 -0.2 -0.17 -0.18 -0.0991 -0.07
Ilośc akcji (mln) 85 104 104 104 104 104 104 104 104 104 105 106 106 106 106 105 105 106 106 106 106 107 107 107 122 143 144 146 149 149 150 175 189 189 205 245 245 245 311 361 341 362
Ważona ilośc akcji (mln) 85 104 104 104 116 104 104 104 104 104 105 106 106 106 106 106 106 106 106 117 106 107 107 118 122 143 144 146 149 149 150 175 189 189 205 245 245 245 311 361 341 362
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD