Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
22.3 |
220.692952 |
239.99 |
201.772 |
284.199 |
211.98 |
218.714 |
190.266 |
369.296 |
261.508 |
257.761 |
366.884 |
430.512 |
371.778 |
274.16 |
471.376 |
654.832 |
475.625 |
436.539 |
284.136 |
417.715 |
203.788 |
136.909 |
194.299 |
229.429 |
298.42 |
Aktywa trwałe (mln) |
9.7 |
14.661435 |
73.548 |
68.64 |
112.694 |
113.232 |
112.667 |
104.714 |
104.646 |
152.341 |
88.077 |
152.146 |
148.82 |
140.843 |
139.606 |
102.389 |
122.432 |
117.751 |
114.544 |
110.812 |
79.961 |
46.069 |
47.988 |
53.433 |
52.882 |
52.227 |
Rzeczowe aktywa trwałe netto |
9.4 |
14.477235 |
26.707 |
37.362 |
83.676 |
84.573 |
85.265 |
78.192 |
70.829 |
65.087 |
58.754 |
53.427 |
46.417 |
42.634 |
41.362 |
1.08 |
21.227 |
19.39 |
17.687 |
15.865 |
14.047 |
0.295 |
1.176 |
2.071 |
7.511 |
7.316 |
Wartość firmy |
0.0 |
0.0 |
25.798 |
0.0 |
0.0 |
0.0 |
0.0 |
25.798 |
25.798 |
25.798 |
25.798 |
44.543 |
44.543 |
44.543 |
44.543 |
44.543 |
44.543 |
44.543 |
44.543 |
44.543 |
44.543 |
44.543 |
44.543 |
44.543 |
44.543 |
44.543 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
5.44 |
30.038 |
28.838 |
27.638 |
26.438 |
0.0 |
0.0 |
0.0 |
0.0 |
53.557 |
53.557 |
53.557 |
53.557 |
53.357 |
53.357 |
53.357 |
51.885 |
50.119 |
19.716 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
31.238 |
30.038 |
28.838 |
27.638 |
26.438 |
25.798 |
25.798 |
25.798 |
25.798 |
98.1 |
98.1 |
98.1 |
98.1 |
97.9 |
97.9 |
97.9 |
96.428 |
94.662 |
64.259 |
44.543 |
44.543 |
44.543 |
44.543 |
44.543 |
Należności netto |
3.4 |
2.814707 |
4.544 |
5.143 |
6.571 |
6.397 |
2.608 |
1.186 |
1.763 |
0.568 |
0.815 |
0.744 |
0.35 |
1.378 |
0.79 |
1.035 |
0.911 |
7.492 |
4.825 |
5.924 |
56.532 |
0.395 |
0.014 |
0.028 |
1.01 |
3.473 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
55.686 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(4.143) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
12.6 |
206.031517 |
166.442 |
133.132 |
171.505 |
98.748 |
106.047 |
85.552 |
264.65 |
109.167 |
169.684 |
214.738 |
281.692 |
230.935 |
134.554 |
368.987 |
532.4 |
357.874 |
321.995 |
173.324 |
337.754 |
157.719 |
88.921 |
140.866 |
176.547 |
246.193 |
Środki pieniężne i Inwestycje |
9.1 |
202.68033 |
156.442 |
93.609 |
104.038 |
87.558 |
99.695 |
79.999 |
258.775 |
103.112 |
162.513 |
211.111 |
281.692 |
223.208 |
129.128 |
339.339 |
521.352 |
346.504 |
310.788 |
160.052 |
271.659 |
152.275 |
86.743 |
138.357 |
170.026 |
237.957 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(4.098) |
0.0 |
0.0 |
4.764 |
0.0 |
0.0 |
1.948 |
4.68 |
4.243 |
1e-06 |
0.0 |
0.0 |
0.381 |
0.231 |
Inwestycje krótkoterminowe |
7.1 |
164.869291 |
133.394 |
54.247 |
22.123 |
72.946 |
77.725 |
49.773 |
235.837 |
17.239 |
61.959 |
163.903 |
95.383 |
192.785 |
91.629 |
202.073 |
318.363 |
299.904 |
249.127 |
79.666 |
235.547 |
26.012 |
22.678 |
92.012 |
147.561 |
171.301 |
Środki pieniężne i inne aktywa pieniężne |
2.0 |
37.811039 |
23.048 |
39.362 |
81.915 |
14.612 |
21.97 |
30.226 |
22.938 |
85.873 |
100.554 |
47.208 |
281.692 |
223.208 |
129.128 |
339.339 |
521.352 |
346.504 |
310.788 |
160.052 |
36.112 |
126.263 |
64.065 |
46.345 |
22.465 |
66.656 |
Należności krótkoterminowe |
1.2 |
5.546447 |
3.168 |
4.378 |
5.884 |
7.574 |
6.883 |
6.513 |
7.344 |
7.926 |
5.919 |
3.159 |
6.042 |
7.661 |
9.715 |
13.064 |
19.725 |
52.877 |
57.652 |
17.759 |
12.178 |
5.469 |
9.152 |
10.395 |
14.389 |
14.801 |
Dług krótkoterminowy |
9.4 |
1.012246 |
0.0 |
0.0 |
0.0 |
4.691 |
4.751 |
0.816 |
0.88 |
0.963 |
38.482 |
1.138 |
24.894 |
1.574 |
1.71 |
20.167 |
2.015 |
16.28 |
14.094 |
1.115 |
11.012 |
12.199 |
1.089 |
1.291 |
1.291 |
1.175 |
Zobowiązania krótkoterminowe |
10.6 |
11.230511 |
18.779 |
21.299 |
31.766 |
38.71 |
57.463 |
45.966 |
35.347 |
21.176 |
50.954 |
10.775 |
24.894 |
18.285 |
19.294 |
44.969 |
122.996 |
164.643 |
124.127 |
36.751 |
65.341 |
46.806 |
22.124 |
23.172 |
31.546 |
45.248 |
Rozliczenia międzyokresowe |
(9.4) |
0.0 |
10.595 |
12.76 |
21.125 |
19.5 |
39.042 |
31.312 |
18.03 |
5.672 |
0.942 |
0.214 |
0.119 |
0.128 |
0.195 |
1.618 |
76.499 |
63.372 |
40.099 |
3.395 |
0.0 |
28.162 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
3.5 |
1.833982 |
2.839 |
10.571 |
86.217 |
51.676 |
75.449 |
58.799 |
47.378 |
44.505 |
43.31 |
109.085 |
108.05 |
86.815 |
84.703 |
142.389 |
245.986 |
153.581 |
260.31 |
273.79 |
235.273 |
0.611 |
1.19 |
54.003 |
104.773 |
107.222 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(26.688) |
(16.126) |
(14.212) |
(39.424) |
18.745 |
18.745 |
18.745 |
18.745 |
18.675 |
18.675 |
18.675 |
6.014 |
6.014 |
4.143 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.102 |
1.164 |
2.279 |
6.715 |
5.265 |
8.099 |
Zobowiązania ogółem |
14.1 |
13.064493 |
21.618 |
31.87 |
117.983 |
90.386 |
132.912 |
104.765 |
82.725 |
65.681 |
94.264 |
119.86 |
132.944 |
105.1 |
103.997 |
187.358 |
368.982 |
318.224 |
384.437 |
310.541 |
300.614 |
47.417 |
23.314 |
77.175 |
136.319 |
152.47 |
Kapitał własny |
8.2 |
207.628459 |
218.372 |
169.902 |
166.216 |
121.594 |
85.802 |
85.501 |
256.3 |
185.58 |
163.787 |
247.024 |
297.568 |
266.678 |
(1 003.959) |
284.018 |
285.85 |
157.401 |
52.102 |
(1 471.577) |
(1 341.444) |
156.371 |
(1 487.776) |
(1 589.72) |
93.11 |
145.95 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.271 |
10.247 |
(0.29) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
22.3 |
220.692952 |
239.99 |
201.772 |
284.199 |
211.98 |
218.714 |
190.266 |
369.296 |
261.508 |
257.761 |
366.884 |
430.512 |
371.778 |
(899.962) |
471.376 |
654.832 |
475.625 |
436.539 |
(1 161.036) |
(1 040.83) |
203.788 |
(1 464.462) |
(1 512.545) |
229.429 |
298.42 |
Inwestycje |
7.1 |
164.869291 |
133.394 |
54.247 |
22.123 |
72.946 |
77.725 |
49.773 |
235.837 |
56.315 |
61.959 |
163.903 |
95.383 |
192.785 |
91.629 |
202.073 |
318.363 |
299.904 |
249.127 |
79.666 |
235.547 |
26.012 |
22.678 |
92.012 |
147.561 |
171.301 |
Dług (mln) |
13.0 |
2.846228 |
0.0 |
4.0 |
56.344 |
37.631 |
36.94 |
32.188 |
31.373 |
30.492 |
66.964 |
28.483 |
24.894 |
23.451 |
21.877 |
107.667 |
105.808 |
101.447 |
245.67 |
245.002 |
246.285 |
12.81 |
2.279 |
55.294 |
106.064 |
108.397 |
Środki pieniężne i inne aktywa pieniężne |
2.0 |
37.811039 |
23.048 |
39.362 |
81.915 |
14.612 |
21.97 |
30.226 |
22.938 |
85.873 |
100.554 |
47.208 |
281.692 |
223.208 |
129.128 |
339.339 |
521.352 |
346.504 |
310.788 |
160.052 |
36.112 |
126.263 |
64.065 |
46.345 |
22.465 |
66.656 |
Dług netto |
11.0 |
(34.964811) |
(23.048) |
(35.362) |
(25.571) |
23.019 |
14.97 |
1.962 |
8.435 |
(55.381) |
(33.59) |
(18.725) |
(256.798) |
(199.757) |
(107.251) |
(231.672) |
(415.544) |
(245.057) |
(65.118) |
84.95 |
210.173 |
(113.453) |
(61.786) |
8.949 |
83.599 |
41.741 |
Ticker |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
LXRX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |