Wall Street Experts
ver. ZuMIgo(08/25)
Luxfer Holdings PLC
Rachunek Zysków i Strat
Przychody TTM (mln): 384
EBIT TTM (mln): 27
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
476 |
382 |
403 |
511 |
512 |
481 |
490 |
460 |
415 |
441 |
488 |
444 |
325 |
374 |
423 |
405 |
392 |
Przychód Δ r/r |
0.0% |
-19.7% |
5.4% |
26.8% |
0.2% |
-5.9% |
1.7% |
-6.0% |
-9.9% |
6.4% |
10.6% |
-9.1% |
-26.8% |
15.2% |
13.2% |
-4.3% |
-3.2% |
Marża brutto |
19.8% |
20.4% |
24.2% |
23.6% |
24.6% |
24.5% |
23.1% |
22.6% |
22.5% |
24.6% |
25.0% |
24.4% |
24.9% |
25.7% |
22.4% |
18.9% |
21.9% |
EBIT (mln) |
39 |
28 |
45 |
66 |
67 |
56 |
41 |
38 |
36 |
19 |
30 |
46 |
42 |
36 |
45 |
4 |
30 |
EBIT Δ r/r |
0.0% |
-28.6% |
62.4% |
47.4% |
0.8% |
-15.3% |
-27.6% |
-7.3% |
-5.5% |
-46.1% |
55.4% |
53.7% |
-9.5% |
-13.2% |
23.8% |
-90.6% |
616.7% |
EBIT (%) |
8.1% |
7.2% |
11.1% |
13.0% |
13.0% |
11.7% |
8.4% |
8.2% |
8.6% |
4.4% |
6.1% |
10.4% |
12.8% |
9.7% |
10.6% |
1.0% |
7.7% |
Koszty finansowe (mln) |
18 |
11 |
10 |
9 |
7 |
6 |
7 |
6 |
7 |
7 |
5 |
5 |
5 |
3 |
4 |
6 |
5 |
EBITDA (mln) |
54 |
41 |
60 |
81 |
84 |
71 |
60 |
59 |
53 |
55 |
54 |
60 |
55 |
63 |
61 |
28 |
45 |
EBITDA(%) |
12.0% |
11.1% |
14.8% |
15.8% |
16.4% |
15.3% |
12.5% |
17.1% |
13.4% |
13.6% |
16.2% |
13.8% |
16.9% |
16.5% |
14.3% |
7.0% |
11.5% |
Podatek (mln) |
8 |
6 |
10 |
14 |
17 |
13 |
7 |
10 |
6 |
0 |
6 |
7 |
7 |
5 |
9 |
-7 |
8 |
Zysk Netto (mln) |
13 |
10 |
26 |
43 |
42 |
34 |
29 |
16 |
22 |
12 |
25 |
2 |
20 |
30 |
27 |
-2 |
18 |
Zysk netto Δ r/r |
0.0% |
-26.0% |
169.4% |
68.9% |
-2.3% |
-19.6% |
-14.4% |
-44.9% |
36.0% |
-47.5% |
117.4% |
-90.4% |
733.3% |
49.5% |
-10.0% |
-107.1% |
-1068.4% |
Zysk netto (%) |
2.7% |
2.5% |
6.4% |
8.5% |
8.3% |
7.1% |
6.0% |
3.5% |
5.3% |
2.6% |
5.1% |
0.5% |
6.2% |
8.0% |
6.4% |
-0.5% |
4.7% |
EPS |
0.49 |
0.0 |
0.97 |
1.52 |
3.95 |
2.54 |
1.09 |
0.6 |
0.67 |
0.43 |
0.94 |
0.0879 |
0.73 |
0.84 |
0.99 |
-0.0706 |
0.69 |
EPS (rozwodnione) |
0.48 |
0.0 |
0.96 |
1.51 |
3.88 |
2.43 |
0.31 |
0.59 |
0.67 |
0.43 |
0.9 |
0.0861 |
0.72 |
0.83 |
0.98 |
-0.0706 |
0.68 |
Ilośc akcji (mln) |
26 |
769,424 |
26 |
26 |
11 |
13 |
27 |
27 |
26 |
26 |
27 |
27 |
28 |
28 |
27 |
27 |
27 |
Ważona ilośc akcji (mln) |
27 |
769,424 |
27 |
27 |
11 |
14 |
28 |
27 |
27 |
27 |
28 |
28 |
28 |
28 |
28 |
27 |
27 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |