Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 327.05 | 1 363.555 | 1 606.762 | 1 917.035 | 3 601.478 | 3 879.739 | 7 126.458 | 11 466.517 | 17 144.113 | 20 572.106 | 21 044.308 | 22 244.123 | 22 163.652 | 22 724.264 | 22 354.047 | 20 863.0 | 20 469.0 | 20 687.0 | 22 547.0 | 23 199.0 | 20 807.0 | 20 059.0 | 22 039.0 | 21 778.0 | 20 666.0 |
| Aktywa trwałe (mln) | 0.0 | 0.0 | 1 394.523 | 1 644.296 | 2 196.352 | 3 235.033 | 6 032.901 | 10 087.431 | 13 402.837 | 14 948.432 | 16 985.401 | 16 846.971 | 15 837.366 | 15 461.034 | 15 458.734 | 15 803.0 | 16 006.0 | 15 605.0 | 15 226.0 | 15 076.0 | 12 330.0 | 11 893.0 | 11 538.0 | 16 001.0 | 16 376.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 1 246.607 | 1 484.67 | 1 756.09 | 2 600.468 | 4 582.325 | 8 574.614 | 11 868.228 | 14 561.091 | 15 901.037 | 15 030.979 | 15 766.748 | 15 358.953 | 15 372.474 | 15 732.0 | 15 903.0 | 15 516.0 | 15 154.0 | 15 034.0 | 12 305.0 | 11 874.0 | 11 474.0 | 13 688.0 | 13 995.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 103.0 | 102.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 89.805 | 80.068 | 70.618 | 102.081 | 86.26 | 71.586 | 103.0 | 89.0 | 72.0 | 42.0 | 25.0 | 19.0 | 64.0 | 495.0 | 443.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 89.805 | 80.068 | 70.618 | 102.081 | 86.26 | 71.586 | 103.0 | 89.0 | 72.0 | 42.0 | 25.0 | 19.0 | 64.0 | 598.0 | 545.0 |
| Należności netto | 0.0 | 0.0 | 53.536 | 54.197 | 56.582 | 84.778 | 173.683 | 187.195 | 384.819 | 460.766 | 716.919 | 1 336.817 | 1 771.732 | 1 713.718 | 1 462.59 | 1 231.0 | 730.0 | 551.0 | 615.0 | 757.0 | 218.0 | 185.0 | 222.0 | 484.0 | 417.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 155.378 | 173.636 | 214.465 | 185.964 | 205.596 | 169.693 | (200.0) | 0.0 | (557.0) | 34.0 | (773.0) | (514.0) | (1 652.0) | 1 194.0 | 0.0 |
| Aktywa obrotowe | 0.0 | 0.0 | 212.239 | 272.739 | 1 405.126 | 644.706 | 1 093.557 | 1 379.086 | 3 741.276 | 5 623.674 | 4 058.907 | 5 397.152 | 4 477.514 | 5 515.539 | 5 190.499 | 3 609.0 | 3 098.0 | 3 197.0 | 5 566.0 | 5 305.0 | 5 707.0 | 5 510.0 | 6 744.0 | 5 777.0 | 4 290.0 |
| Środki pieniężne i Inwestycje | 0.0 | 0.0 | 106.483 | 152.793 | 1 294.898 | 456.846 | 468.066 | 857.15 | 3 038.163 | 4 955.416 | 3 037.081 | 3 902.718 | 2 512.766 | 3 600.414 | 3 506.319 | 2 179.0 | 2 128.0 | 2 419.0 | 4 648.0 | 4 226.0 | 2 082.0 | 1 854.0 | 6 311.0 | 5 105.0 | 3 650.0 |
| Zapasy | 0.0 | 0.0 | 5.226 | 6.251 | 8.01 | 9.967 | 12.291 | 19.902 | 28.837 | 27.073 | 32.26 | 34.99 | 43.875 | 41.946 | 41.674 | 43.0 | 46.0 | 37.0 | 35.0 | 37.0 | 22.0 | 22.0 | 28.0 | 38.0 | 41.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 942.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 106.483 | 152.793 | 1 294.898 | 456.846 | 468.066 | 857.15 | 3 038.163 | 4 955.416 | 3 037.081 | 3 902.718 | 2 512.766 | 3 600.414 | 3 506.319 | 2 179.0 | 2 128.0 | 2 419.0 | 4 648.0 | 4 226.0 | 2 082.0 | 1 854.0 | 6 311.0 | 5 105.0 | 3 650.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 15.071 | 16.679 | 33.383 | 34.803 | 51.038 | 99.023 | 71.035 | 82.695 | 113.505 | 104.113 | 106.498 | 119.194 | 112.721 | 111.0 | 128.0 | 171.0 | 178.0 | 149.0 | 89.0 | 77.0 | 89.0 | 167.0 | 164.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 8.55 | 41.379 | 304.864 | 7.325 | 6.486 | 54.333 | 114.623 | 173.315 | 767.068 | 455.846 | 97.802 | 377.507 | 99.734 | 95.367 | 167.0 | 296.0 | 111.0 | 70.0 | 76.0 | 74.0 | 2 031.0 | 1 900.0 | 3 160.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 161.494 | 223.366 | 612.56 | 460.368 | 734.648 | 1 493.273 | 1 530.416 | 1 839.305 | 2 600.413 | 2 498.706 | 2 622.823 | 3 129.665 | 2 699.972 | 2 464.0 | 2 806.0 | 2 956.0 | 3 157.0 | 3 224.0 | 2 816.0 | 2 565.0 | 3 902.0 | 4 422.0 | 5 801.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 179.705 | 254.308 | 327.397 | 622.376 | 608.045 | 0.0 | 0.0 | 466.879 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (111.0) | 540.0 | 197.0 | 74.0 | 471.0 | 543.0 | 608.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 1 344.884 | 1 531.561 | 1 672.917 | 1 809.833 | 4 316.656 | 7 712.97 | 11 191.589 | 11 792.214 | 10 512.707 | 10 306.265 | 10 132.265 | 9 382.752 | 9 892.913 | 9 249.0 | 9 428.0 | 9 332.0 | 11 862.0 | 12 413.0 | 13 919.0 | 14 706.0 | 13 934.0 | 13 252.0 | 11 705.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.324 | 1.553 | 0.0 | 410.834 | 115.219 | 205.438 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 264.0 | 259.0 | 252.0 | 152.0 | 187.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 314.0 | 163.0 | 169.0 | 170.0 | 261.0 | 316.0 |
| Zobowiązania ogółem | 0.0 | 0.0 | 1 506.378 | 1 754.927 | 2 285.477 | 2 270.201 | 5 051.304 | 9 206.243 | 12 722.005 | 13 631.519 | 13 113.12 | 12 804.971 | 13 505.24 | 13 223.735 | 13 333.465 | 12 445.0 | 12 973.0 | 13 060.0 | 15 802.0 | 16 692.0 | 17 269.0 | 17 811.0 | 18 383.0 | 17 674.0 | 17 506.0 |
| Kapitał własny | 103.594 | 112.187 | 100.384 | 162.108 | 1 316.001 | 1 609.538 | 2 075.154 | 2 260.274 | 4 422.108 | 6 506.434 | 6 662.991 | 7 850.689 | 8 658.412 | 9 500.529 | 9 020.582 | 8 418.0 | 7 496.0 | 7 627.0 | 6 745.0 | 6 507.0 | 3 538.0 | 2 248.0 | 3 656.0 | 4 104.0 | 3 160.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 434.153 | 1 268.197 | 1 588.463 | 1 596.57 | 1 835.035 | 1 806.996 | 1 601.0 | 1 319.0 | 1 141.0 | 1 061.0 | 1 320.0 | 565.0 | 252.0 | (225.0) | (14.0) | 276.0 |
| Pasywa | 1 327.05 | 1 363.555 | 1 606.762 | 1 917.035 | 3 601.478 | 3 879.739 | 7 126.458 | 11 466.517 | 17 144.113 | 20 572.106 | 21 044.308 | 22 244.123 | 22 163.652 | 22 724.264 | 22 361.691 | 20 987.421 | 20 469.0 | 20 687.0 | 22 547.0 | 23 199.0 | 20 807.0 | 20 059.0 | 22 039.0 | 21 778.0 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 155.378 | 173.636 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (557.0) | 34.0 | (773.0) | (514.0) | 1 290.0 | 1 194.0 | 0.0 |
| Dług (mln) | 0.0 | 0.0 | 1 352.312 | 1 566.495 | 1 789.928 | 1 633.226 | 4 142.638 | 7 572.33 | 10 470.738 | 11 025.462 | 10 140.823 | 10 032.977 | 10 230.067 | 9 760.259 | 9 992.647 | 9 344.367 | 9 595.0 | 9 628.0 | 11 973.0 | 12 483.0 | 13 995.0 | 14 780.0 | 15 965.0 | 14 029.0 | 13 752.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 106.483 | 152.793 | 1 294.898 | 456.846 | 468.066 | 857.15 | 3 038.163 | 4 955.416 | 3 037.081 | 3 902.718 | 2 512.766 | 3 600.414 | 3 506.319 | 2 179.0 | 2 128.0 | 2 419.0 | 4 648.0 | 4 226.0 | 2 082.0 | 1 854.0 | 6 311.0 | 5 105.0 | 3 650.0 |
| Dług netto | 0.0 | 0.0 | 1 245.829 | 1 413.702 | 495.03 | 1 176.38 | 3 674.572 | 6 715.18 | 7 432.575 | 6 070.046 | 7 103.742 | 6 130.259 | 7 717.301 | 6 159.845 | 6 486.328 | 7 165.367 | 7 467.0 | 7 209.0 | 7 325.0 | 8 257.0 | 11 913.0 | 12 926.0 | 9 654.0 | 8 924.0 | 10 102.0 |
| Ticker | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS | LVS |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |