Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 27,507.72 | 28,183.20 | 30,337.82 | 31,871.17 | 32,880.10 |
| Przychód Δ r/r | 0.00% | 2.46% | 7.65% | 5.05% | 3.17% |
| Przychód (min) | 27,467.73 | 28,033.39 | 29,912.06 | 31,849.39 | 32,432.17 |
| Przychód (max) | 27,527.72 | 28,243.12 | 31,189.34 | 31,892.95 | 33,485.92 |
| EBITDA (średnia) | 969.45 | 993.26 | 1,069.19 | 1,123.23 | 1,158.79 |
| EBIT (średnia) | -1,201.56 | -1,231.07 | -1,325.19 | -1,392.16 | -1,436.23 |
| EBIT % | -4.37% | -4.37% | -4.37% | -4.37% | -4.37% |
| Zysk netto % | 1.98% | 2.42% | 6.23% | 7.47% | 7.02% |
| EPS (średnia) | 0.85 | 1.07 | 2.58 | 3.46 | 3.59 |
| Liczba analityków (Przychody) | 13 | 14 | 14 | 17 | 9 |
| Liczba analityków (EPS) | 15 | 11 | 13 | 7 | 5 |
| symbol | LUV | LUV | LUV | LUV | LUV |