Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 46 783.0 | 46 280.0 | 46 872.0 | 65 761.0 | 72 935.0 | 76 704.0 | 71 065.0 | 73 036.0 | 81 868.0 | 85 420.0 | 90 263.0 | 96 301.0 | 102 584.0 | 108 796.0 | 122 160.0 | 129 182.0 | 135 742.0 | 175 302.0 | 180 011.0 | 202 518.0 | 211 755.0 | 216 104.0 | 224 397.0 |
| Aktywa trwałe (mln) | 40 606.0 | 40 199.0 | 40 719.0 | 58 726.0 | 62 652.0 | 68 973.0 | 61 930.0 | 65 281.0 | 71 446.0 | 76 976.0 | 81 890.0 | 88 857.0 | 94 924.0 | 101 471.0 | 113 843.0 | 121 637.0 | 126 516.0 | 165 564.0 | 170 281.0 | 190 832.0 | 192 747.0 | 203 104.0 | 211 756.0 |
| Rzeczowe aktywa trwałe netto | 33 112.0 | 32 556.0 | 32 348.0 | 14 342.0 | 13 804.0 | 13 018.0 | 13 244.0 | 12 515.0 | 11 921.0 | 12 547.0 | 12 579.0 | 12 142.0 | 11 315.0 | 10 374.0 | 9 440.0 | 9 129.0 | 9 115.0 | 9 900.0 | 10 234.0 | 10 695.0 | 11 146.0 | 11 389.0 | 145 409.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 0.0 | 83.0 | 438.0 | 441.0 | 441.0 | 0.0 | 441.0 |
| Wartości niematerialne i prawne | 619.0 | 584.0 | 620.0 | 745.0 | 713.0 | 128.0 | 192.0 | 110.0 | 102.0 | 0.0 | 57.0 | 59.0 | 114.0 | 107.0 | 87.0 | 92.0 | 168.0 | 227.0 | 769.0 | 726.0 | 604.0 | 693.0 | 204.0 |
| Wartość firmy i wartości niematerialne i prawne | 619.0 | 584.0 | 620.0 | 745.0 | 713.0 | 128.0 | 192.0 | 110.0 | 102.0 | 109.0 | 140.0 | 142.0 | 197.0 | 190.0 | 170.0 | 175.0 | 168.0 | 227.0 | 769.0 | 726.0 | 604.0 | 693.0 | 645.0 |
| Należności netto | 2 896.0 | 2 640.0 | 2 833.0 | 3 335.0 | 6 708.0 | 3 051.0 | 3 305.0 | 3 366.0 | 5 850.0 | 3 320.0 | 0.0 | 0.0 | 0.0 | 2 749.0 | 3 072.0 | 0.0 | 0.0 | 2 959.0 | 3 655.0 | 3 289.0 | 10 149.0 | 3 388.0 | 3 743.0 |
| Inwestycje długoterminowe | 6 532.0 | 6 692.0 | 7 339.0 | 0.0 | 47 776.0 | 0.0 | 0.0 | 52 351.0 | 59 018.0 | 64 022.0 | 17 050.0 | 20 466.0 | 23 288.0 | 24 736.0 | 31 740.0 | 34 444.0 | 32 288.0 | 41 421.0 | 159 275.0 | 179 406.0 | 55 990.0 | 61 094.0 | 65 660.0 |
| Aktywa obrotowe | 6 177.0 | 6 081.0 | 6 153.0 | 7 035.0 | 10 283.0 | 7 731.0 | 9 135.0 | 7 755.0 | 10 422.0 | 8 444.0 | 8 373.0 | 7 445.0 | 7 660.0 | 7 325.0 | 8 317.0 | 7 545.0 | 9 226.0 | 9 739.0 | 9 730.0 | 11 686.0 | 19 008.0 | 13 000.0 | 12 641.0 |
| Środki pieniężne i Inwestycje | 528.0 | 794.0 | 428.0 | 705.0 | 575.0 | 694.0 | 1 488.0 | 1 158.0 | 743.0 | 1 198.0 | 2 076.0 | 1 429.0 | 1 375.0 | 1 321.0 | 2 088.0 | 1 479.0 | 2 009.0 | 3 199.0 | 1 608.0 | 2 211.0 | 2 790.0 | 2 030.0 | 1 277.0 |
| Zapasy | 2 321.0 | 2 458.0 | 2 727.0 | 2 825.0 | 2 893.0 | 3 334.0 | 3 565.0 | 3 138.0 | 3 656.0 | 3 827.0 | 3 315.0 | 3 238.0 | 3 321.0 | 3 256.0 | 3 156.0 | 3 013.0 | 3 744.0 | 3 582.0 | 4 468.0 | 5 121.0 | 6 070.0 | 6 264.0 | 7 083.0 |
| Inwestycje krótkoterminowe | (218.0) | (229.0) | (155.0) | 0.0 | (34 646.0) | 0.0 | 0.0 | (38 354.0) | (42 772.0) | (49 645.0) | 309.0 | 429.0 | 487.0 | 503.0 | 597.0 | 599.0 | 543.0 | 571.0 | (114 286.0) | (124 060.0) | (5 020.0) | 0.0 | 6.0 |
| Środki pieniężne i inne aktywa pieniężne | 528.0 | 794.0 | 428.0 | 705.0 | 575.0 | 694.0 | 1 488.0 | 1 158.0 | 743.0 | 1 198.0 | 1 767.0 | 1 000.0 | 888.0 | 818.0 | 1 491.0 | 880.0 | 1 466.0 | 2 628.0 | 1 608.0 | 2 211.0 | 2 790.0 | 2 030.0 | 1 271.0 |
| Należności krótkoterminowe | 1 581.0 | 1 284.0 | 1 610.0 | 2 358.0 | 2 219.0 | 2 458.0 | 2 403.0 | 2 032.0 | 2 642.0 | 2 790.0 | 2 396.0 | 2 178.0 | 2 081.0 | 2 089.0 | 1 937.0 | 2 175.0 | 2 499.0 | 2 513.0 | 2 750.0 | 3 190.0 | 4 184.0 | 3 762.0 | 4 119.0 |
| Dług krótkoterminowy | 7 003.0 | 7 122.0 | 2 191.0 | 5 987.0 | 5 765.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 934.0 | 5 259.0 | 5 672.0 | 4 871.0 | 7 685.0 | 6 349.0 | 6 251.0 | 5 854.0 | 3 071.0 | 3 483.0 | 5 699.0 | 4 696.0 | 5 710.0 |
| Zobowiązania krótkoterminowe | 7 655.0 | 7 184.0 | 7 530.0 | 10 324.0 | 10 190.0 | 9 427.0 | 11 013.0 | 7 151.0 | 9 286.0 | 8 626.0 | 11 287.0 | 9 416.0 | 10 142.0 | 9 395.0 | 12 007.0 | 10 681.0 | 10 965.0 | 10 847.0 | 8 546.0 | 9 221.0 | 13 535.0 | 11 541.0 | 13 223.0 |
| Rozliczenia międzyokresowe | 1 492.0 | 1 335.0 | 1 257.0 | 1 363.0 | 1 303.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 738.0 | 1 765.0 | 2 199.0 | 2 150.0 | 2 018.0 | 1 858.0 | 100.0 | 2 169.0 | 2 362.0 | 2 141.0 | 550.0 | 545.0 | 0.0 |
| Zobowiązania długoterminowe | 13 631.0 | 13 252.0 | 13 871.0 | 18 040.0 | 19 050.0 | 22 192.0 | 22 339.0 | 22 935.0 | 23 692.0 | 25 310.0 | 21 445.0 | 24 721.0 | 25 339.0 | 26 611.0 | 26 113.0 | 27 149.0 | 28 933.0 | 39 045.0 | 42 742.0 | 46 132.0 | 44 281.0 | 44 232.0 | 44 469.0 |
| Rezerwy z tytułu odroczonego podatku | 6 680.0 | 6 826.0 | 6 719.0 | 10 738.0 | 11 580.0 | 13 142.0 | 11 491.0 | 11 454.0 | 13 270.0 | 14 236.0 | 12 298.0 | 13 271.0 | 13 628.0 | 14 819.0 | 16 564.0 | 17 739.0 | 18 050.0 | 23 975.0 | 23 913.0 | 26 717.0 | 28 452.0 | 28 546.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 961.0 | 977.0 | 935.0 | 938.0 | 855.0 | 943.0 |
| Zobowiązania ogółem | 21 286.0 | 20 436.0 | 21 401.0 | 28 364.0 | 29 240.0 | 31 619.0 | 33 352.0 | 30 086.0 | 32 978.0 | 33 936.0 | 32 732.0 | 34 137.0 | 35 481.0 | 36 006.0 | 38 120.0 | 37 830.0 | 39 898.0 | 49 892.0 | 51 288.0 | 55 353.0 | 57 816.0 | 55 772.0 | 57 692.0 |
| Kapitał własny | (1 937.0) | (1 736.0) | (279.0) | 4 761.0 | 6 779.0 | 7 639.0 | 3 077.0 | 25 426.0 | 30 359.0 | 30 969.0 | 35 881.0 | 39 753.0 | 43 831.0 | 48 024.0 | 57 106.0 | 62 596.0 | 95 844.0 | 125 410.0 | 128 723.0 | 147 165.0 | 153 939.0 | 160 332.0 | 166 705.0 |
| Udziały mniejszościowe | 13 717.0 | 13 790.0 | 12 875.0 | 16 318.0 | 18 458.0 | 18 723.0 | 17 318.0 | 17 524.0 | 18 531.0 | 20 515.0 | 21 650.0 | 22 411.0 | 23 272.0 | 24 766.0 | 26 934.0 | 28 756.0 | 31 681.0 | 44 214.0 | 43 471.0 | 47 584.0 | 54 120.0 | 52 774.0 | 52 972.0 |
| Pasywa | 46 783.0 | 46 280.0 | 46 872.0 | 65 761.0 | 72 935.0 | 76 704.0 | 71 065.0 | 73 036.0 | 81 868.0 | 85 420.0 | 90 263.0 | 96 301.0 | 102 584.0 | 108 796.0 | 122 160.0 | 129 182.0 | 135 742.0 | 175 302.0 | 180 011.0 | 202 518.0 | 211 755.0 | 216 104.0 | nan |
| Inwestycje | 6 314.0 | 6 463.0 | 7 184.0 | 10 763.0 | 13 130.0 | 14 631.0 | 9 042.0 | 13 997.0 | 16 246.0 | 14 377.0 | 17 359.0 | 20 895.0 | 23 775.0 | 25 239.0 | 32 337.0 | 35 043.0 | 32 831.0 | 41 992.0 | 44 989.0 | 55 346.0 | 50 970.0 | 61 094.0 | 65 666.0 |
| Dług (mln) | 7 003.0 | 7 122.0 | 6 230.0 | 12 661.0 | 12 168.0 | 8 052.0 | 9 317.0 | 9 785.0 | 9 552.0 | 10 128.0 | 15 023.0 | 15 774.0 | 16 072.0 | 15 571.0 | 16 035.0 | 14 799.0 | 16 351.0 | 19 961.0 | 21 027.0 | 22 138.0 | 20 839.0 | 19 651.0 | 20 554.0 |
| Środki pieniężne i inne aktywa pieniężne | 528.0 | 794.0 | 428.0 | 705.0 | 575.0 | 694.0 | 1 488.0 | 1 158.0 | 743.0 | 1 198.0 | 1 767.0 | 1 000.0 | 888.0 | 818.0 | 1 491.0 | 880.0 | 1 466.0 | 2 628.0 | 1 608.0 | 2 211.0 | 2 790.0 | 2 030.0 | 1 271.0 |
| Dług netto | 6 475.0 | 6 328.0 | 5 802.0 | 11 956.0 | 11 593.0 | 7 358.0 | 7 829.0 | 8 627.0 | 8 809.0 | 8 930.0 | 13 256.0 | 14 774.0 | 15 184.0 | 14 753.0 | 14 544.0 | 13 919.0 | 14 885.0 | 17 333.0 | 19 419.0 | 19 927.0 | 18 049.0 | 17 621.0 | 19 283.0 |
| Ticker | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST | LUND-B.ST |
| Waluta | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |