Lumax Industries Limited

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Aktywa (mln) 2 351.631 2 704.954 3 157.711976 3 909.040779 4 550.291552 4 544.233527 5 837.891334 7 139.172291 7 370.81001 7 291.360272 7 637.037456 8 585.599592 9 154.743044 12 311.016 11 896.428 12 831.992 13 623.582 15 464.078 18 656.669 26 009.984 28 609.77
Aktywa trwałe (mln) 1 393.696 1 391.043 1 498.077091 2 287.429252 2 634.688497 2 730.566517 3 043.123744 4 273.326814 4 535.379545 4 519.435704 4 510.432339 5 255.461842 5 682.634013 6 687.883 7 247.371 8 544.049 8 517.363 9 349.493 10 291.045 13 874.147 16 207.281
Rzeczowe aktywa trwałe netto 1 327.575 1 339.297 1 425.52965 1 758.734669 2 559.11533 2 665.844837 2 758.621443 3 961.821045 4 196.91734 4 155.210981 4 194.826389 4 224.600832 4 365.633636 5 695.436 6 249.335 7 314.826 7 306.792 8 011.381 7 726.998 11 663.032 12 983.609
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.000237 0.0 0.0 97.758 97.758 97.758 97.758 97.758 97.758
Wartości niematerialne i prawne 0.0 3.03 37.452161 54.801765 38.884023 27.856521 247.650302 51.640369 48.4744 33.521723 25.926663 25.673979 33.302 43.523 53.957 58.257 47.334 76.885 85.774 78.388 89.713
Wartość firmy i wartości niematerialne i prawne 7.251 3.03 37.452161 54.801765 38.884023 27.856521 247.650302 51.640369 48.4744 33.521723 25.926663 25.673979 33.302237 43.523 53.957 156.015 145.092 174.643 183.532 176.146 187.471
Należności netto 464.069 531.697 0.0 0.0 624.176511 863.914474 1 318.610623 1 535.618635 1 302.362434 1 621.760166 1 643.556577 1 811.903475 1 909.422 3 487.414 2 318.611 1 842.692 2 411.531 2 465.619 3 646.217 3 608.861 4 631.612
Inwestycje długoterminowe 43.948 34.495 (141.676972) 302.331927 (250.847333) (240.21257) (283.398425) 44.838254 44.862929 44.509969 44.087204 685.974061 786.328104 858.502 806.818 902.414 919.881 1 015.911 1 467.008 1 786.207 2 564.202
Aktywa obrotowe 957.934 1 313.911 1 659.634885 1 621.611527 1 915.603055 1 813.66701 2 794.76759 2 865.845477 2 835.430465 2 771.924568 3 126.605117 3 330.13775 3 472.109031 5 623.133 4 649.057 4 287.943 5 106.219 6 114.585 8 365.624 12 135.837 12 402.489
Środki pieniężne i Inwestycje 100.622 145.386 470.241595 213.536804 477.565188 471.145306 644.006327 309.047163 283.34489 160.414082 191.112992 35.539286 14.68209 31.09 32.993 389.065 121.299 180.205 652.956 564.196 107.596
Zapasy 260.942 432.894 451.2083 708.903385 763.12597 538.849241 821.597701 900.593043 1 079.722959 772.135246 1 098.959811 1 045.501751 1 160.454455 1 687.874 2 041.473 1 791.782 2 223.422 2 643.475 3 779.314 5 815.398 5 111.667
Inwestycje krótkoterminowe 102.252 140.143 176.127307 167.620789 287.536477 277.077729 320.250424 0.83895 0.814275 0.564235 0.987 0.987 0.987 18.68 12.86 309.565 92.934 24.948 581.198 249.037 3.531
Środki pieniężne i inne aktywa pieniężne 4.772 5.244 294.114288 45.916015 190.028711 194.067577 323.755903 308.208213 282.530615 159.849847 190.125992 34.552286 13.69509 12.41 20.133 79.5 28.365 155.257 71.758 315.159 104.065
Należności krótkoterminowe 650.277 821.163 882.843434 1 076.66909 1 262.476169 1 505.278312 2 427.810937 2 706.531893 2 881.951763 2 861.531776 2 960.75587 3 071.045229 3 268.42 5 363.622 3 800.919 3 151.713 3 744.375 4 740.618 5 575.331 6 980.805 8 168.721
Dług krótkoterminowy 172.78 176.765 415.350208 0.0 0.0 0.0 0.0 664.844472 746.492263 469.822484 757.146241 559.565369 410.035 1 017.641 717.83 2 928.698 3 021.279 3 070.071 3 250.067 4 510.855 5 799.968
Zobowiązania krótkoterminowe 1 001.877 1 311.871 1 179.330872 1 470.737012 1 698.371831 1 948.680878 3 090.147023 3 878.289189 4 105.676598 4 290.559105 4 962.434877 5 260.354604 5 348.113081 8 200.229 7 113.35 7 310.721 8 009.241 8 849.367 10 697.628 15 189.484 16 354.255
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 148.108774 77.355611 74.183354 93.703958 3 126.957774 788.49982 1 655.891 1 791.517 1 116.745 829.509 632.302 1 062.069 1 671.31 0.0
Zobowiązania długoterminowe 719.995 711.166 1 163.723289 1 004.703896 1 446.54512 1 164.157262 1 202.28424 1 652.81166 1 570.746157 1 268.002723 871.551605 641.575862 647.839896 490.81 434.108 1 056.591 1 010.012 1 697.271 2 123.248 4 105.021 4 512.674
Rezerwy z tytułu odroczonego podatku 194.236 196.635 189.854575 176.253881 153.241547 158.180003 206.777363 213.961274 233.723401 198.830243 152.266917 194.418367 279.439857 138.05 172.249 229.287 328.372 373.73 656.559 nan 1 063.153
Zobowiązania z tytułu leasingu 6.808 2.201 2.201057 0.0 0.0 0.0 0.0 11.975313 0.0 -364.683545 -461.408341 -608.491084 -477.613 0.0 -669.576 286.44 371.617 367.844 488.584 1255.821 1159.429
Zobowiązania ogółem 1 721.872 2 023.037 2 343.054161 2 475.440908 3 144.916951 3 112.83814 4 292.431263 5 531.100849 5 676.422755 5 558.561828 5 833.986482 5 901.930466 5 995.952977 8 691.039 7 547.458 8 367.312 9 019.253 10 546.638 12 820.876 19 294.505 20 866.929
Kapitał własny 629.759 681.917 814.657815 1 433.599871 1 405.374601 1 431.395387 1 545.460071 1 608.071442 1 694.387255 1 732.798444 1 803.050974 2 683.669126 3 158.790067 3 619.977 4 348.97 4 464.68 4 604.329 4 917.44 5 835.793 6 715.479 7 742.841
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 2 351.631 2 704.954 3 157.711976 3 909.040779 4 550.291552 4 544.233527 5 837.891334 7 139.172291 7 370.81001 7 291.360272 7 637.037456 8 585.599592 9 154.743044 12 311.016 11 896.428 12 831.992 13 623.582 15 464.078 18 656.669 nan 28 609.77
Inwestycje 146.2 174.637 34.450335 469.952716 36.689144 36.865159 36.852 45.677204 45.677204 45.074204 45.074204 686.961061 787.315104 877.182 806.818 902.414 919.881 1 015.911 1 540.055 1 786.207 2 567.733
Dług (mln) 695.765 684.172 973.868714 828.450015 1 293.303573 1 005.977259 995.506877 1 445.275323 1 281.719817 1 124.586941 1 163.861238 953.982585 924.025368 1 040.471 1 396.769 3 472.139 3 383.265 4 007.75 4 305.201 7 225.846 8 879.127
Środki pieniężne i inne aktywa pieniężne 4.772 5.244 294.114288 45.916015 190.028711 194.067577 323.755903 308.208213 282.530615 159.849847 190.125992 34.552286 13.69509 12.41 20.133 79.5 28.365 155.257 71.758 315.159 104.065
Dług netto 690.993 678.928 679.754426 782.534 1 103.274862 811.909682 671.750974 1 137.06711 999.189202 964.737094 973.735246 919.430299 910.330278 1 028.061 1 376.636 3 392.639 3 354.9 3 852.493 4 233.443 6 910.687 8 775.062
Ticker LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS LUMAXIND.NS
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR