index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
33 |
45 |
55 |
58 |
50 |
49 |
49 |
52 |
55 |
58 |
49 |
46 |
49 |
45 |
47 |
45 |
43 |
41 |
45 |
46 |
47 |
60 |
71 |
130 |
131 |
160 |
Przychód Δ r/r |
0.0% |
36.4% |
22.7% |
4.4% |
-14.1% |
-1.3% |
-0.8% |
7.1% |
6.5% |
4.1% |
-14.7% |
-5.6% |
6.4% |
-8.0% |
2.8% |
-4.5% |
-3.6% |
-5.5% |
10.2% |
1.9% |
2.9% |
27.7% |
19.4% |
81.4% |
1.2% |
22.2% |
Marża brutto |
51.9% |
55.1% |
51.8% |
29.7% |
24.0% |
48.8% |
49.8% |
51.3% |
51.2% |
50.5% |
52.2% |
52.0% |
49.5% |
48.8% |
47.4% |
50.0% |
47.3% |
47.7% |
52.7% |
55.7% |
56.0% |
44.9% |
46.2% |
42.9% |
42.9% |
40.1% |
EBIT (mln) |
4 |
2 |
-7 |
-95 |
-47 |
-6 |
-7 |
-4 |
-2 |
-3 |
-1 |
-1 |
-5 |
-3 |
-3 |
-1 |
-3 |
-2 |
-0 |
1 |
3 |
2 |
-1 |
-2 |
-7 |
-3 |
EBIT Δ r/r |
0.0% |
-57.2% |
-537.2% |
1247.2% |
-50.9% |
-87.9% |
23.6% |
-35.6% |
-46.1% |
7.1% |
-76.4% |
116.1% |
281.6% |
-44.9% |
-5.4% |
-69.1% |
226.7% |
-27.7% |
-90.5% |
-539.3% |
237.1% |
-36.6% |
-137.4% |
237.0% |
208.0% |
-57.1% |
EBIT (%) |
11.4% |
3.6% |
-12.8% |
-164.8% |
-94.2% |
-11.6% |
-14.4% |
-8.7% |
-4.4% |
-4.5% |
-1.2% |
-2.9% |
-10.3% |
-6.1% |
-5.7% |
-1.8% |
-6.2% |
-4.7% |
-0.4% |
1.8% |
5.8% |
2.9% |
-0.9% |
-1.7% |
-5.1% |
-1.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
3 |
0 |
0 |
1 |
1 |
1 |
EBITDA (mln) |
5 |
4 |
1 |
-28 |
-20 |
-4 |
-5 |
-4 |
-3 |
-1 |
1 |
-0 |
-4 |
-2 |
-1 |
-1 |
-3 |
-2 |
1 |
2 |
2 |
-2 |
0 |
1 |
1 |
5 |
EBITDA(%) |
14.4% |
9.1% |
1.7% |
-49.0% |
-40.5% |
-1.1% |
-10.4% |
-7.6% |
-4.7% |
-1.0% |
2.2% |
-0.7% |
-7.9% |
-4.6% |
-2.9% |
-1.8% |
-6.2% |
-4.7% |
-0.4% |
1.8% |
6.8% |
6.3% |
3.4% |
2.6% |
-0.3% |
2.9% |
Podatek (mln) |
1 |
1 |
-1 |
-7 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
1 |
1 |
Zysk Netto (mln) |
3 |
1 |
-4 |
-93 |
-48 |
-16 |
-7 |
-3 |
-2 |
-3 |
-1 |
-2 |
-5 |
-3 |
-3 |
-1 |
-3 |
-2 |
-0 |
1 |
-0 |
-11 |
-4 |
-5 |
-9 |
-5 |
Zysk netto Δ r/r |
0.0% |
-62.1% |
-514.7% |
2036.2% |
-49.1% |
-67.1% |
-55.3% |
-56.5% |
-43.4% |
45.6% |
-68.9% |
94.7% |
247.0% |
-42.3% |
-8.9% |
-66.3% |
197.0% |
-29.2% |
-85.9% |
-345.5% |
-160.0% |
2531.9% |
-62.3% |
32.6% |
67.5% |
-49.7% |
Zysk netto (%) |
8.4% |
2.3% |
-7.9% |
-162.1% |
-96.0% |
-32.0% |
-14.4% |
-5.9% |
-3.1% |
-4.4% |
-1.6% |
-3.3% |
-10.7% |
-6.7% |
-5.9% |
-2.1% |
-6.5% |
-4.8% |
-0.6% |
1.5% |
-0.9% |
-17.9% |
-5.7% |
-4.1% |
-6.8% |
-2.8% |
EPS |
0.6 |
0.24 |
-0.71 |
-10.91 |
-5.25 |
-1.65 |
-0.72 |
-0.31 |
-0.17 |
-0.25 |
-0.0774 |
-0.15 |
-0.51 |
-0.27 |
-0.19 |
-0.0637 |
-0.19 |
-0.13 |
-0.0159 |
0.0355 |
-0.0189 |
-0.42 |
-0.14 |
-0.16 |
-0.25 |
-0.12 |
EPS (rozwodnione) |
0.6 |
0.18 |
-0.71 |
-10.91 |
-5.25 |
-1.65 |
-0.72 |
-0.31 |
-0.17 |
-0.25 |
-0.0774 |
-0.15 |
-0.51 |
-0.27 |
-0.19 |
-0.0637 |
-0.19 |
-0.13 |
-0.0159 |
0.0355 |
-0.0189 |
-0.42 |
-0.14 |
-0.16 |
-0.25 |
-0.12 |
Ilośc akcji (mln) |
4 |
5 |
6 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
15 |
15 |
15 |
15 |
17 |
19 |
22 |
25 |
29 |
33 |
36 |
37 |
Ważona ilośc akcji (mln) |
5 |
6 |
6 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
15 |
15 |
15 |
15 |
17 |
19 |
22 |
25 |
29 |
33 |
36 |
37 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |