Wall Street Experts
ver. ZuMIgo(08/25)
Life Time Group Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 517
EBIT TTM (mln): 337
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,749 |
1,900 |
948 |
1,318 |
1,823 |
2,217 |
2,621 |
Przychód Δ r/r |
0.0% |
8.6% |
-50.1% |
39.0% |
38.3% |
21.6% |
18.2% |
Marża brutto |
45.7% |
45.2% |
30.4% |
36.0% |
41.4% |
32.0% |
88.4% |
EBIT (mln) |
196 |
168 |
-359 |
-495 |
111 |
233 |
357 |
EBIT Δ r/r |
0.0% |
-14.4% |
-313.4% |
37.9% |
-122.3% |
110.8% |
53.3% |
EBIT (%) |
11.2% |
8.9% |
-37.9% |
-37.6% |
6.1% |
10.5% |
13.6% |
Koszty finansowe (mln) |
136 |
129 |
128 |
-225 |
114 |
131 |
0 |
EBITDA (mln) |
408 |
389 |
-111 |
-260 |
340 |
478 |
632 |
EBITDA(%) |
23.3% |
20.5% |
-11.8% |
-19.7% |
18.6% |
21.5% |
24.1% |
Podatek (mln) |
20 |
10 |
-128 |
-140 |
-1 |
19 |
53 |
Zysk Netto (mln) |
41 |
30 |
-360 |
-579 |
-2 |
76 |
156 |
Zysk netto Δ r/r |
0.0% |
-26.6% |
-1299.6% |
60.9% |
-99.7% |
-4342.2% |
105.4% |
Zysk netto (%) |
2.3% |
1.6% |
-38.0% |
-44.0% |
-0.1% |
3.4% |
6.0% |
EPS |
0.21 |
0.16 |
-1.88 |
-3.0 |
-0.0093 |
0.39 |
0.77 |
EPS (rozwodnione) |
0.21 |
0.16 |
-1.88 |
-3.0 |
-0.0093 |
0.37 |
0.74 |
Ilośc akcji (mln) |
191 |
191 |
191 |
193 |
194 |
196 |
202 |
Ważona ilośc akcji (mln) |
191 |
191 |
191 |
193 |
194 |
204 |
211 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |