Landstar System, Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 365.441 370.362 364.651 400.748 438.457 584.512 762.76 646.651 629.001 663.53 648.792 683.882 808.449 879.421 970.696 1 044.212 998.07 1 096.591 1 352.46 1 380.564 1 427.711 1 653.799 2 045.465 1 931.879 1 801.846 1 813.311
Aktywa trwałe (mln) 113.188 121.354 110.778 126.141 117.756 134.68 148.959 175.289 195.348 188.128 222.18 262.965 256.657 287.477 288.228 311.884 335.4 359.184 391.257 409.135 429.823 445.624 522.565 492.489 449.105 493.444
Rzeczowe aktywa trwałe netto 63.797 76.049 68.532 76.774 67.639 76.834 89.131 110.957 132.369 124.178 116.656 132.649 142.146 158.953 177.329 202.203 225.927 272.843 276.011 284.032 285.855 296.996 317.386 314.99 285.995 311.345
Wartość firmy 33.733 32.474 31.134 31.134 31.134 31.134 31.134 31.134 31.134 31.134 57.47 57.47 57.47 57.47 31.134 31.134 31.134 31.134 39.065 38.232 38.508 40.949 40.768 41.22 42.275 40.933
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 42.275 0.0
Wartość firmy i wartości niematerialne i prawne 33.733 32.474 31.134 31.134 31.134 31.134 31.134 31.134 31.134 31.134 57.47 57.47 57.47 57.47 31.134 31.134 31.134 31.134 39.065 38.232 38.508 40.949 40.768 41.22 42.275 40.933
Należności netto 221.342 208.52 198.985 202.692 232.235 352.703 545.658 333.181 321.428 325.148 297.003 331.293 421.64 464.065 452.635 507.774 481.171 481.669 655.465 715.348 624.102 898.926 1 255.438 1 024.028 787.101 731.001
Inwestycje długoterminowe (15.6) (12.9) 0.018 0.0 (14.936) 0.0 (18.052) (25.142) (28.554) (27.871) 0.0 (21.652) (21.308) (18.067) (14.592) (23.603) (18.156) (53.583) (36.737) (40.32) (49.551) (51.601) 139.864 104.575 92.1 0.0
Aktywa obrotowe 252.253 249.008 253.873 274.607 320.701 449.832 613.801 471.362 433.653 475.402 426.612 420.917 551.792 591.944 682.468 732.328 662.67 737.407 961.203 971.429 997.888 1 208.175 1 522.9 1 439.39 1 352.741 1 319.867
Środki pieniężne i Inwestycje 24.721 34.426 50.868 68.577 73.53 83.626 50.091 113.039 83.671 122.383 110.044 67.972 108.844 109.812 215.241 200.951 163.343 245.457 291.344 239.794 352.416 290.729 251.3 393.536 540.704 566.637
Zapasy (0.11) (0.038) 0.02 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1e-06 0.0 0.0 0.0 0.0
Inwestycje krótkoterminowe 1.0 1.5 2.982 3.13 30.89 21.942 20.693 21.548 22.921 23.479 24.325 23.266 27.944 35.528 34.939 37.007 48.823 66.56 48.928 40.058 32.901 41.375 35.778 53.955 59.661 51.619
Środki pieniężne i inne aktywa pieniężne 23.721 32.926 47.886 65.447 42.64 61.684 29.398 91.491 60.75 98.904 85.719 44.706 80.9 74.284 180.302 163.944 114.52 178.897 242.416 199.736 319.515 249.354 215.522 339.581 481.043 515.018
Należności krótkoterminowe 67.322 63.002 55.813 60.297 71.713 120.197 164.509 122.313 117.122 105.882 121.03 137.297 163.307 188.981 157.796 220.077 223.709 219.409 285.132 314.134 271.996 380.505 604.13 527.372 395.98 383.625
Dług krótkoterminowy 26.24 27.262 22.983 28.668 29.957 32.344 41.951 44.165 48.924 24.693 53.504 22.172 43.117 52.663 55.347 69.693 78.108 81.298 84.293 98.9 96.51 110.163 153.039 129.128 90.249 33.116
Zobowiązania krótkoterminowe 170.664 154.29 132.065 153.977 173.186 240.079 299.496 250.194 249.575 236.585 258.635 278.346 331.113 344.339 374.69 410.451 369.537 380.311 548.643 535.818 552.904 806.137 1 009.983 878.135 675.224 673.154
Rozliczenia międzyokresowe 12.113 8.277 2.091 0.0 0.0 14.609 20.299 11.993 14.865 0.0 9.957 0.0 76.624 0.0 0.0 44.794 0.0 0.0 93.088 29.489 88.831 76.77 75.387 41.03 71.433 0.0
Zobowiązania długoterminowe 87.893 108.213 115.146 97.678 122.756 131.594 210.629 166.183 198.64 173.809 122.006 154.569 176.759 155.628 141.525 145.5 162.296 173.723 149.94 155.613 153.338 155.827 173.472 166.523 142.698999 167.718
Rezerwy z tytułu odroczonego podatku 0.0 0.0 1.652 7.165 13.452 15.871 17.938 19.36 19.411 23.779 23.013 23.662 34.135 38.607 43.416 47.474 59.026 53.583 36.737 40.32 49.551 51.601 48.72 41.03 0.0 35.685
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 72.247 67.215 76.547 103.4 44.127 0.0
Zobowiązania ogółem 258.557 262.503 247.211 251.655 295.942 371.673 510.125 416.377 448.215 410.394 380.641 432.915 507.872 499.967 516.215 555.951 531.833 554.034 698.583 691.431 706.242 961.964 1 183.455 1 044.658 817.923 840.872
Kapitał własny 106.884 107.859 117.44 149.093 142.515 212.839 252.635 230.274 180.786 253.136 268.016 251.764 300.577 379.454 454.481 488.261 466.237 542.557 650.672 689.133 721.469 691.835 862.01 887.221 983.923 972.439
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.135 (0.797) 0.0 0.0 0.0 0.0 0.0 0.0 3.205 2.309 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 365.441 370.362 364.651 400.748 438.457 584.512 762.76 646.651 629.001 663.53 648.792 683.882 808.449 879.421 970.696 1 044.212 998.07 1 096.591 1 352.46 1 380.564 1 427.711 1 653.799 2 045.465 1 931.879 1 801.846 1 813.311
Inwestycje 1.0 1.5 3.0 3.13 30.89 21.942 20.693 21.548 22.921 23.479 24.325 23.266 27.944 35.528 34.939 37.007 48.823 66.56 48.928 40.058 32.901 41.375 35.778 53.955 151.761 51.619
Dług (mln) 86.769 112.139 114.892 93.905 111.979 115.637 196.802 154.756 190.522 136.445 121.817 121.611 158.247 147.788 129.285 145.95 159.901 174.555 167.355 183.764 166.722 175.522 228.282 196.353 134.376 33.116
Środki pieniężne i inne aktywa pieniężne 23.721 32.926 47.886 65.447 42.64 61.684 29.398 91.491 60.75 98.904 85.719 44.706 80.9 74.284 180.302 163.944 114.52 178.897 242.416 199.736 319.515 249.354 215.522 339.581 481.043 515.018
Dług netto 63.048 79.213 67.006 28.458 69.339 53.953 167.404 63.265 129.772 37.541 36.098 76.905 77.347 73.504 (51.017) (17.994) 45.381 (4.342) (75.061) (15.972) (152.793) (73.832) 12.76 (143.228) (346.667) (481.902)
Ticker LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR LSTR
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD