Lattice Semiconductor Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2015-01-03 |
2015-04-04 |
2015-07-04 |
2015-10-03 |
2016-01-02 |
2016-04-02 |
2016-07-02 |
2016-10-01 |
2016-12-31 |
2017-04-01 |
2017-07-01 |
2017-09-30 |
2017-12-30 |
2018-03-31 |
2018-06-30 |
2018-09-29 |
2018-12-29 |
2019-03-30 |
2019-06-29 |
2019-09-28 |
2019-12-28 |
2020-03-28 |
2020-06-27 |
2020-09-26 |
2021-01-02 |
2021-04-03 |
2021-07-03 |
2021-10-02 |
2022-01-01 |
2022-04-02 |
2022-07-02 |
2022-10-01 |
2022-12-31 |
2023-04-01 |
2023-07-01 |
2023-09-30 |
2023-12-30 |
2024-03-30 |
2024-06-29 |
2024-09-28 |
2024-12-28 |
2025-03-29 |
| Przychód (mln) |
84 |
89 |
106 |
110 |
101 |
97 |
99 |
113 |
118 |
105 |
94 |
92 |
95 |
99 |
103 |
101 |
96 |
98 |
102 |
103 |
100 |
97 |
101 |
103 |
107 |
116 |
126 |
132 |
142 |
151 |
161 |
173 |
176 |
184 |
190 |
192 |
171 |
141 |
124 |
127 |
117 |
120 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
21.0% |
8.9% |
-6.81% |
3.2% |
16.7% |
8.4% |
-5.11% |
-18.77% |
-19.34% |
-5.70% |
9.1% |
10.3% |
0.7% |
-0.54% |
-0.41% |
2.0% |
4.4% |
-0.79% |
-1.67% |
-0.41% |
6.9% |
18.9% |
25.2% |
28.0% |
32.3% |
30.1% |
28.2% |
30.8% |
24.1% |
22.5% |
17.8% |
11.4% |
-3.05% |
-23.60% |
-34.72% |
-33.86% |
-31.17% |
-14.68% |
| Marża brutto |
55.3% |
54.0% |
54.6% |
54.5% |
53.5% |
59.2% |
58.9% |
59.5% |
53.7% |
58.2% |
54.4% |
58.0% |
53.8% |
57.3% |
48.9% |
57.5% |
56.6% |
58.8% |
58.7% |
59.4% |
59.2% |
59.1% |
60.2% |
60.5% |
60.5% |
61.0% |
61.3% |
62.8% |
64.2% |
66.9% |
68.5% |
68.8% |
69.4% |
69.8% |
69.7% |
70.0% |
64.4% |
61.8% |
60.8% |
69.0% |
61.1% |
68.0% |
| Koszty i Wydatki (mln) |
79 |
92 |
125 |
120 |
112 |
104 |
103 |
111 |
112 |
104 |
100 |
94 |
97 |
98 |
99 |
88 |
86 |
84 |
85 |
87 |
85 |
87 |
88 |
88 |
90 |
95 |
102 |
105 |
110 |
112 |
114 |
121 |
122 |
125 |
137 |
134 |
127 |
123 |
99 |
112 |
130 |
113 |
| EBIT (mln) |
5 |
-27 |
-26 |
-18 |
-36 |
-13 |
-6 |
-6 |
-1 |
-1 |
-9 |
-37 |
-1 |
-1 |
-14 |
13 |
-2 |
12 |
14 |
17 |
15 |
10 |
12 |
13 |
17 |
21 |
23 |
27 |
30 |
38 |
47 |
49 |
54 |
59 |
53 |
57 |
44 |
18 |
25 |
8 |
-12 |
7 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-869.11% |
-50.40% |
-75.39% |
-66.53% |
-97.37% |
-94.74% |
37.0% |
523.4% |
-24.74% |
13.2% |
55.4% |
134.6% |
138.6% |
1669.3% |
206.1% |
28.8% |
1000.6% |
-21.95% |
-13.24% |
-23.21% |
11.9% |
112.0% |
86.8% |
110.8% |
72.1% |
82.9% |
100.7% |
80.6% |
81.0% |
56.6% |
13.4% |
16.6% |
-19.23% |
-69.09% |
-52.62% |
-86.78% |
-127.98% |
-61.84% |
| EBIT (%) |
5.7% |
-30.40% |
-24.32% |
-16.37% |
-36.02% |
-13.84% |
-6.42% |
-5.31% |
-0.81% |
-0.67% |
-9.27% |
-40.74% |
-0.76% |
-0.81% |
-13.21% |
12.8% |
-1.79% |
12.7% |
14.1% |
16.1% |
15.5% |
10.0% |
12.4% |
12.4% |
16.2% |
17.8% |
18.5% |
20.5% |
21.0% |
25.1% |
29.0% |
28.3% |
30.7% |
32.1% |
27.9% |
29.6% |
25.6% |
13.0% |
20.3% |
5.9% |
-10.40% |
5.8% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
6 |
2 |
6 |
6 |
6 |
5 |
5 |
5 |
5 |
6 |
5 |
4 |
5 |
5 |
5 |
6 |
5 |
5 |
4 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
| Amortyzacja (mln) |
1 |
3 |
9 |
9 |
9 |
9 |
15 |
8 |
14 |
15 |
15 |
15 |
6 |
12 |
10 |
8 |
9 |
8 |
8 |
8 |
4 |
9 |
7 |
3 |
12 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
11 |
11 |
11 |
12 |
12 |
-2 |
| EBITDA (mln) |
5 |
-27 |
-10 |
-3 |
-18 |
2 |
11 |
10 |
14 |
14 |
7 |
-24 |
10 |
12 |
-4 |
21 |
7 |
21 |
20 |
25 |
25 |
19 |
20 |
20 |
25 |
28 |
31 |
35 |
43 |
47 |
55 |
57 |
63 |
69 |
63 |
68 |
55 |
29 |
35 |
26 |
15 |
7 |
| EBITDA(%) |
6.6% |
-1.19% |
-9.22% |
-2.31% |
-1.72% |
1.8% |
13.9% |
9.4% |
17.7% |
15.5% |
10.1% |
12.1% |
3.1% |
14.0% |
12.9% |
21.2% |
19.4% |
24.3% |
21.5% |
24.3% |
23.5% |
18.9% |
18.6% |
20.6% |
21.3% |
23.0% |
23.2% |
25.1% |
26.7% |
30.2% |
33.4% |
33.3% |
35.2% |
36.4% |
31.4% |
34.0% |
32.0% |
20.8% |
29.3% |
20.7% |
12.8% |
5.8% |
| NOPLAT (mln) |
5 |
-29 |
-32 |
-25 |
-42 |
-18 |
-9 |
-11 |
-5 |
-6 |
-13 |
-43 |
-7 |
-5 |
-19 |
7 |
-7 |
8 |
9 |
15 |
14 |
9 |
11 |
12 |
16 |
20 |
22 |
26 |
29 |
37 |
46 |
47 |
53 |
58 |
53 |
58 |
45 |
18 |
24 |
8 |
-14 |
8 |
| Podatek (mln) |
-11 |
25 |
4 |
0 |
4 |
2 |
5 |
1 |
3 |
1 |
0 |
-0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
-1 |
0 |
1 |
1 |
-0 |
1 |
1 |
1 |
0 |
1 |
3 |
2 |
4 |
-53 |
3 |
1 |
1 |
-30 |
3 |
| Zysk Netto (mln) |
15 |
-53 |
-36 |
-25 |
-45 |
-20 |
-14 |
-12 |
-8 |
-7 |
-13 |
-43 |
-7 |
-6 |
-20 |
7 |
-7 |
7 |
9 |
14 |
14 |
8 |
11 |
13 |
16 |
19 |
22 |
27 |
29 |
36 |
45 |
46 |
52 |
56 |
51 |
54 |
99 |
15 |
23 |
7 |
17 |
5 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-394.79% |
-63.05% |
-61.18% |
-50.07% |
-82.04% |
-63.09% |
-5.71% |
246.8% |
-11.65% |
-18.19% |
55.3% |
116.2% |
-1.28% |
224.5% |
142.3% |
94.1% |
296.4% |
10.2% |
24.2% |
-6.88% |
14.3% |
130.4% |
105.5% |
112.1% |
78.4% |
91.8% |
103.9% |
73.4% |
81.9% |
55.0% |
13.7% |
16.0% |
90.1% |
-73.54% |
-55.31% |
-86.63% |
-83.27% |
-66.06% |
| Zysk netto (%) |
18.4% |
-60.21% |
-33.41% |
-22.66% |
-44.92% |
-20.42% |
-13.92% |
-10.96% |
-6.91% |
-6.96% |
-13.83% |
-46.81% |
-7.57% |
-6.04% |
-19.69% |
6.9% |
-7.42% |
7.6% |
8.4% |
13.1% |
14.0% |
8.4% |
10.6% |
12.2% |
14.9% |
16.3% |
17.3% |
20.3% |
20.1% |
24.0% |
27.6% |
26.9% |
29.5% |
30.3% |
26.6% |
28.0% |
57.9% |
10.5% |
18.2% |
5.7% |
14.1% |
4.2% |
| EPS |
0.13 |
-0.46 |
-0.3 |
-0.21 |
-0.39 |
-0.17 |
-0.12 |
-0.1 |
-0.0705 |
-0.0597 |
-0.11 |
-0.35 |
-0.0608 |
-0.05 |
-0.16 |
0.05 |
-0.055 |
0.06 |
0.06 |
0.1 |
0.1 |
0.06 |
0.08 |
0.09 |
0.12 |
0.14 |
0.16 |
0.2 |
0.21 |
0.26 |
0.32 |
0.34 |
0.38 |
0.41 |
0.37 |
0.39 |
0.72 |
0.11 |
0.16 |
0.0522 |
0.12 |
0.04 |
| EPS (rozwodnione) |
0.13 |
-0.46 |
-0.3 |
-0.21 |
-0.38 |
-0.17 |
-0.12 |
-0.1 |
-0.0673 |
-0.0597 |
-0.11 |
-0.35 |
-0.0584 |
-0.048 |
-0.16 |
0.05 |
-0.055 |
0.05 |
0.06 |
0.1 |
0.1 |
0.06 |
0.08 |
0.09 |
0.11 |
0.13 |
0.15 |
0.19 |
0.2 |
0.26 |
0.32 |
0.33 |
0.37 |
0.4 |
0.36 |
0.38 |
0.71 |
0.11 |
0.16 |
0.0521 |
0.12 |
0.04 |
| Ilośc akcji (mln) |
118 |
117 |
117 |
118 |
117 |
116 |
115 |
121 |
116 |
122 |
118 |
123 |
119 |
119 |
125 |
128 |
130 |
131 |
132 |
133 |
134 |
134 |
135 |
136 |
136 |
136 |
136 |
137 |
137 |
138 |
137 |
137 |
137 |
137 |
138 |
138 |
138 |
137 |
138 |
138 |
138 |
138 |
| Ważona ilośc akcji (mln) |
119 |
117 |
117 |
118 |
118 |
119 |
119 |
121 |
121 |
122 |
122 |
123 |
124 |
124 |
125 |
129 |
130 |
135 |
137 |
139 |
138 |
138 |
139 |
142 |
142 |
142 |
141 |
142 |
142 |
141 |
140 |
140 |
140 |
140 |
140 |
140 |
139 |
139 |
138 |
138 |
138 |
138 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |