Stride, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2001 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,687 71 85 117 141 226 316 384 522 708 848 920 948 873 889 918 1,016 1,041 1,537 1,687 1,837 2,040
Przychód Δ r/r 0.0% -95.8% 19.4% 37.0% 20.2% 61.0% 39.5% 21.8% 35.9% 35.6% 19.7% 8.4% 3.1% -8.0% 1.8% 3.3% 10.7% 2.5% 47.7% 9.8% 8.9% 11.0%
Marża brutto 35.4% 44.1% 100.0% 44.5% 45.9% 42.0% 37.6% 42.3% 41.2% 41.1% 41.2% 38.1% 35.9% 37.4% 37.3% 35.4% 34.7% 33.4% 34.8% 35.4% 35.2% 37.4%
EBIT (mln) 157 -7 -3 2 5 13 22 35 24 29 46 23 18 14 13 26 45 32 110 157 165 250
EBIT Δ r/r 0.0% -104.4% -52.8% -156.6% 155.8% 175.5% 71.7% 58.8% -31.7% 19.7% 57.7% -50.0% -19.4% -24.5% -5.6% 94.6% 78.1% -28.6% 240.3% 41.8% 5.7% 50.8%
EBIT (%) 9.3% -9.7% -3.8% 1.6% 3.4% 5.8% 7.1% 9.2% 4.6% 4.1% 5.4% 2.5% 1.9% 1.6% 1.5% 2.8% 4.5% 3.1% 7.2% 9.3% 9.0% 12.2%
Koszty finansowe (mln) -8 1 0 0 0 -0 1 1 1 1 1 0 -3 1 2 1 -2 0 -18 -8 8 9
EBITDA (mln) 157 -2 2 7 12 26 43 61 67 87 111 103 102 82 97 101 117 105 201 255 291 386
EBITDA(%) 9.3% -2.8% 2.6% 5.8% 8.6% 11.3% 13.7% 15.9% 12.9% 12.3% 13.1% 11.2% 10.8% 9.4% 11.0% 11.0% 11.5% 10.0% 13.0% 15.1% 15.9% 18.9%
Podatek (mln) 40 0 89 0 0 -21 10 13 11 12 20 11 6 5 5 -1 11 9 25 40 45 64
Zysk Netto (mln) 107 -7 -4 1 4 34 12 22 13 18 28 20 11 9 0 28 37 25 71 107 127 204
Zysk netto Δ r/r 0.0% -106.9% -52.4% -138.4% 184.6% 773.8% -63.5% 74.8% -40.6% 37.1% 60.2% -30.3% -43.9% -17.8% -95.0% 6024.2% 34.7% -34.1% 191.6% 49.9% 18.4% 60.9%
Zysk netto (%) 6.4% -10.4% -4.1% 1.2% 2.7% 14.9% 3.9% 5.6% 2.4% 2.5% 3.3% 2.1% 1.2% 1.0% 0.1% 3.0% 3.7% 2.4% 4.6% 6.4% 6.9% 10.0%
EPS 0.0026 -2.58 -2.46 -11.73 -12.42 1.18 0.43 0.72 0.37 0.46 0.72 0.5 0.29 0.24 0.01 0.7 0.96 0.62 1.78 2.58 3.0 4.79
EPS (rozwodnione) 0.0025 -2.58 -2.46 -11.73 -12.42 1.1 0.42 0.71 0.37 0.45 0.72 0.5 0.29 0.23 0.01 0.68 0.91 0.6 1.71 2.52 2.97 4.69
Ilośc akcji (mln) 10 10 10 2 2 16 29 30 32 36 36 39 37 38 38 39 39 39 40 41 42 43
Ważona ilośc akcji (mln) 10 10 10 2 2 17 30 30 32 36 39 39 38 39 40 41 41 41 42 42 43 44
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD