Liquidia Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
Rok finansowy |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
2 |
2 |
2 |
2 |
1 |
1 |
0 |
1 |
0 |
8 |
0 |
-0 |
0 |
0 |
0 |
1 |
3 |
3 |
3 |
3 |
3 |
4 |
3 |
5 |
4 |
5 |
4 |
5 |
3 |
4 |
4 |
3 |
3 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-43.51% |
-47.38% |
-90.68% |
-68.70% |
-100.00% |
674.0% |
-100.00% |
-100.02% |
0.0% |
-100.00% |
0.0% |
-616456.67% |
inf% |
inf% |
inf% |
334.7% |
13.2% |
16.1% |
-0.43% |
66.7% |
28.7% |
22.2% |
16.2% |
-15.47% |
-33.85% |
-23.55% |
20.9% |
-35.62% |
5.0% |
Marża brutto |
95.1% |
96.0% |
95.6% |
95.6% |
97.1% |
91.0% |
100.0% |
-21235.18% |
0.0% |
90.0% |
0.0% |
260.0% |
0.0% |
0.0% |
0.0% |
67.9% |
77.5% |
78.9% |
72.0% |
77.4% |
80.1% |
81.3% |
76.6% |
87.1% |
85.4% |
86.0% |
84.5% |
71.9% |
40.9% |
59.2% |
64.8% |
53.6% |
51.4% |
Koszty i Wydatki (mln) |
8 |
8 |
10 |
9 |
10 |
8 |
9 |
10 |
14 |
14 |
13 |
14 |
15 |
14 |
15 |
17 |
12 |
10 |
10 |
15 |
18 |
13 |
12 |
12 |
14 |
28 |
19 |
31 |
32 |
31 |
34 |
39 |
39 |
EBIT (mln) |
-7 |
-6 |
-8 |
-7 |
-9 |
-7 |
-9 |
-10 |
-14 |
-6 |
-13 |
-14 |
-15 |
-14 |
-15 |
-16 |
-9 |
-6 |
-7 |
-11 |
-14 |
-9 |
-9 |
-6 |
-9 |
-23 |
-15 |
-26 |
-29 |
-27 |
-29 |
-36 |
-35 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
31.2% |
10.8% |
18.9% |
35.8% |
54.2% |
-15.70% |
43.7% |
42.9% |
7.0% |
133.8% |
11.2% |
14.1% |
-38.54% |
-53.68% |
-52.21% |
-28.60% |
60.8% |
41.2% |
24.7% |
-42.82% |
-36.21% |
154.5% |
68.6% |
306.9% |
212.0% |
19.2% |
96.0% |
36.6% |
23.0% |
EBIT (%) |
-412.85% |
-316.82% |
-428.19% |
-395.62% |
-958.72% |
-667.42% |
-5462.10% |
-1716.98% |
0.0% |
-72.69% |
0.0% |
11625000.0% |
0.0% |
0.0% |
0.0% |
-2151.56% |
-291.90% |
-188.20% |
-222.73% |
-353.42% |
-414.43% |
-228.94% |
-279.02% |
-121.21% |
-205.48% |
-476.91% |
-404.87% |
-583.45% |
-969.08% |
-743.29% |
-656.23% |
-1237.81% |
-1135.42% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
Koszty finansowe (mln) |
2 |
2 |
4 |
5 |
18 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
3 |
3 |
4 |
5 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
EBITDA (mln) |
-7 |
-6 |
-15 |
-7 |
-9 |
-6 |
-9 |
-9 |
-13 |
-5 |
-12 |
-13 |
-14 |
-13 |
-14 |
-15 |
-7 |
-5 |
-5 |
-10 |
-14 |
-8 |
-7 |
-5 |
-10 |
-21 |
-13 |
-25 |
-38 |
-25 |
-20 |
-33 |
-35 |
EBITDA(%) |
-399.24% |
-305.48% |
-415.74% |
-381.43% |
-923.64% |
-627.83% |
-5145.28% |
-1687.95% |
0.0% |
-62.30% |
0.0% |
11546800.0% |
0.0% |
0.0% |
0.0% |
-2019.11% |
-239.03% |
-141.10% |
-173.98% |
-326.19% |
-387.20% |
-201.61% |
-232.04% |
-108.86% |
-184.95% |
-461.58% |
-367.46% |
-570.69% |
-952.62% |
-676.74% |
-439.50% |
-1147.93% |
-1135.42% |
NOPLAT (mln) |
-10 |
-8 |
-19 |
8 |
-28 |
-6 |
-10 |
-10 |
-14 |
-6 |
-13 |
-14 |
-15 |
-14 |
-15 |
-16 |
-9 |
-7 |
-7 |
-12 |
-16 |
-9 |
-9 |
-7 |
-12 |
-24 |
-16 |
-27 |
-41 |
-28 |
-23 |
-38 |
-38 |
Podatek (mln) |
2 |
2 |
4 |
5 |
18 |
0 |
1 |
-0 |
0 |
0 |
-1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
1 |
0 |
1 |
-2 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-10 |
-8 |
-19 |
8 |
-28 |
-6 |
-10 |
-10 |
-14 |
-6 |
-13 |
-14 |
-15 |
-14 |
-15 |
-16 |
-9 |
-7 |
-7 |
-12 |
-16 |
-9 |
-9 |
-6 |
-13 |
-24 |
-16 |
-27 |
-41 |
-28 |
-23 |
-38 |
-38 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
179.6% |
-24.39% |
-49.72% |
-217.97% |
-49.95% |
-5.87% |
38.8% |
49.6% |
7.4% |
135.8% |
11.5% |
11.0% |
-37.92% |
-52.92% |
-51.36% |
-28.12% |
73.6% |
44.2% |
28.5% |
-48.40% |
-17.62% |
148.9% |
68.8% |
360.0% |
211.6% |
18.8% |
46.6% |
39.8% |
-6.26% |
Zysk netto (%) |
-600.10% |
-418.32% |
-1056.46% |
452.1% |
-2970.74% |
-601.12% |
-5699.06% |
-1704.03% |
0.0% |
-73.11% |
0.0% |
12077000.0% |
0.0% |
0.0% |
0.0% |
-2174.95% |
-297.80% |
-194.06% |
-229.06% |
-359.66% |
-456.56% |
-241.12% |
-295.51% |
-111.32% |
-292.32% |
-491.37% |
-429.31% |
-605.83% |
-1377.12% |
-763.65% |
-520.57% |
-1315.36% |
-1229.71% |
EPS |
-1.15 |
-0.97 |
-2.24 |
0.96 |
-3.2 |
-0.41 |
-0.83 |
-0.62 |
-0.86 |
-0.31 |
-0.72 |
-0.71 |
-0.52 |
-0.49 |
-0.4 |
-0.39 |
-0.21 |
-0.13 |
-0.14 |
-0.23 |
-0.3 |
-0.15 |
-0.15 |
-0.0925 |
-0.2 |
-0.36 |
-0.24 |
-0.42 |
-0.54 |
-0.37 |
-0.3 |
-0.49 |
-0.45 |
EPS (rozwodnione) |
-1.15 |
-0.97 |
-2.24 |
0.96 |
-3.2 |
-0.41 |
-0.83 |
-0.62 |
-0.86 |
-0.31 |
-0.72 |
-0.71 |
-0.52 |
-0.49 |
-0.4 |
-0.39 |
-0.21 |
-0.13 |
-0.14 |
-0.22 |
-0.3 |
-0.15 |
-0.15 |
-0.0925 |
-0.2 |
-0.36 |
-0.24 |
-0.42 |
-0.54 |
-0.37 |
-0.3 |
-0.49 |
-0.45 |
Ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
15 |
12 |
16 |
16 |
19 |
19 |
20 |
28 |
28 |
38 |
41 |
43 |
51 |
52 |
51 |
52 |
62 |
64 |
65 |
65 |
65 |
65 |
65 |
75 |
76 |
78 |
79 |
85 |
Ważona ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
15 |
12 |
16 |
16 |
19 |
19 |
20 |
28 |
28 |
38 |
41 |
43 |
51 |
52 |
52 |
52 |
62 |
64 |
65 |
65 |
65 |
65 |
65 |
75 |
76 |
78 |
79 |
85 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |