index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
13 |
7 |
3 |
8 |
1 |
13 |
16 |
17 |
14 |
Przychód Δ r/r |
0.0% |
-45.1% |
-62.7% |
198.2% |
-90.8% |
1637.8% |
24.0% |
9.7% |
-20.0% |
Marża brutto |
93.0% |
95.6% |
95.5% |
90.0% |
67.9% |
76.5% |
82.1% |
76.7% |
58.0% |
EBIT (mln) |
-16 |
-28 |
-35 |
-47 |
-59 |
-34 |
-39 |
-73 |
-121 |
EBIT Δ r/r |
0.0% |
76.7% |
24.4% |
34.3% |
26.2% |
-42.8% |
14.7% |
89.3% |
65.3% |
EBIT (%) |
-120.0% |
-386.2% |
-1288.1% |
-580.1% |
-7989.0% |
-262.9% |
-243.3% |
-419.6% |
-866.6% |
Koszty finansowe (mln) |
0 |
13 |
19 |
1 |
1 |
1 |
2 |
6 |
12 |
EBITDA (mln) |
-15 |
-27 |
-33 |
-46 |
-59 |
-34 |
-38 |
-71 |
-116 |
EBITDA(%) |
-115.0% |
-373.3% |
-1219.8% |
-572.5% |
-7964.1% |
-262.7% |
-236.5% |
-407.2% |
-826.7% |
Podatek (mln) |
0 |
13 |
1 |
-1 |
-2 |
-5 |
-3 |
-2 |
0 |
Zysk Netto (mln) |
-16 |
-29 |
-53 |
-46 |
-57 |
-30 |
-38 |
-79 |
-130 |
Zysk netto Δ r/r |
0.0% |
83.0% |
82.3% |
-12.7% |
23.9% |
-48.2% |
28.8% |
104.6% |
66.1% |
Zysk netto (%) |
-120.6% |
-401.7% |
-1962.9% |
-574.7% |
-7773.0% |
-231.7% |
-240.8% |
-448.9% |
-931.7% |
EPS |
-3.13 |
-3.4 |
-7.42 |
-2.51 |
-1.7 |
-0.6 |
-0.63 |
-1.21 |
-1.66 |
EPS (rozwodnione) |
-3.13 |
-3.4 |
-7.42 |
-2.51 |
-1.7 |
-0.6 |
-0.63 |
-1.21 |
-1.66 |
Ilośc akcji (mln) |
5 |
9 |
7 |
18 |
34 |
50 |
61 |
65 |
79 |
Ważona ilośc akcji (mln) |
5 |
9 |
7 |
18 |
34 |
50 |
61 |
65 |
79 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |