Wall Street Experts
ver. ZuMIgo(08/25)
LPS Brasil - Consultoria de Imóveis S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 185
EBIT TTM (mln): 38
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
36 |
143 |
232 |
225 |
339 |
432 |
423 |
504 |
309 |
204 |
149 |
111 |
109 |
148 |
167 |
223 |
195 |
185 |
Przychód Δ r/r |
0.0% |
293.2% |
62.3% |
-3.1% |
50.7% |
27.7% |
-2.2% |
19.1% |
-38.7% |
-33.8% |
-27.2% |
-25.3% |
-1.6% |
35.1% |
13.1% |
33.5% |
-12.4% |
-5.4% |
Marża brutto |
82.5% |
82.1% |
79.8% |
84.1% |
86.5% |
85.4% |
84.0% |
85.9% |
79.0% |
72.5% |
77.9% |
72.0% |
75.6% |
83.7% |
85.4% |
82.4% |
80.6% |
75.4% |
EBIT (mln) |
18 |
69 |
-41 |
87 |
147 |
91 |
81 |
199 |
20 |
-445 |
-35 |
-78 |
-34 |
4 |
38 |
45 |
27 |
39 |
EBIT Δ r/r |
0.0% |
287.7% |
-158.7% |
-313.0% |
69.2% |
-37.7% |
-11.0% |
145.6% |
-90.2% |
-2373.6% |
-92.1% |
121.3% |
-57.0% |
-111.6% |
879.3% |
18.4% |
-40.5% |
45.5% |
EBIT (%) |
49.2% |
48.5% |
-17.5% |
38.6% |
43.3% |
21.1% |
19.2% |
39.6% |
6.3% |
-218.2% |
-23.8% |
-70.4% |
-30.8% |
2.7% |
23.0% |
20.4% |
13.8% |
21.3% |
Koszty finansowe (mln) |
0 |
1 |
9 |
0 |
47 |
161 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
0 |
0 |
EBITDA (mln) |
19 |
74 |
-15 |
84 |
242 |
377 |
139 |
179 |
4 |
-272 |
21 |
-47 |
13 |
46 |
58 |
62 |
43 |
56 |
EBITDA(%) |
51.8% |
51.5% |
-6.4% |
37.3% |
71.5% |
87.2% |
32.9% |
35.6% |
1.4% |
-133.3% |
13.9% |
-42.1% |
12.2% |
31.0% |
35.0% |
27.8% |
21.9% |
30.6% |
Podatek (mln) |
4 |
16 |
18 |
18 |
41 |
18 |
36 |
34 |
24 |
0 |
2 |
17 |
-2 |
14 |
17 |
7 |
15 |
13 |
Zysk Netto (mln) |
14 |
54 |
-67 |
50 |
109 |
143 |
118 |
157 |
4 |
-371 |
-37 |
-63 |
-47 |
-4 |
-5 |
44 |
12 |
23 |
Zysk netto Δ r/r |
0.0% |
275.3% |
-224.4% |
-174.7% |
117.1% |
31.4% |
-17.1% |
32.4% |
-97.7% |
-10378.0% |
-89.9% |
69.1% |
-26.3% |
-90.8% |
19.7% |
-954.4% |
-72.7% |
96.4% |
Zysk netto (%) |
39.4% |
37.6% |
-28.9% |
22.3% |
32.0% |
33.0% |
28.0% |
31.1% |
1.2% |
-181.8% |
-25.2% |
-57.1% |
-42.7% |
-2.9% |
-3.1% |
19.7% |
6.1% |
12.7% |
EPS |
0.15 |
0.54 |
-0.67 |
0.0348 |
1.06 |
1.26 |
1.03 |
1.35 |
0.0311 |
-3.22 |
-0.3 |
-0.5 |
-0.37 |
-0.0332 |
-0.0347 |
0.31 |
0.0871 |
0.17 |
EPS (rozwodnione) |
0.15 |
0.54 |
-0.67 |
0.0348 |
1.05 |
1.25 |
1.02 |
1.35 |
0.0311 |
-3.22 |
-0.3 |
-0.5 |
-0.37 |
-0.0332 |
-0.0347 |
0.31 |
0.0871 |
0.17 |
Ilośc akcji (mln) |
97 |
97 |
100 |
100 |
102 |
113 |
115 |
116 |
116 |
115 |
125 |
125 |
125 |
129 |
148 |
141 |
137 |
139 |
Ważona ilośc akcji (mln) |
97 |
97 |
100 |
100 |
103 |
114 |
116 |
116 |
116 |
115 |
126 |
126 |
125 |
129 |
148 |
141 |
137 |
139 |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |