Dorian LPG Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 39 30 104 289 167 159 158 158 333 316 274 561 353
Przychód Δ r/r 0.0% -23.4% 251.4% 177.7% -42.1% -4.8% -0.8% 0.0% 111.0% -5.2% -13.2% 104.5% -37.0%
Marża brutto 44.9% 26.8% 44.8% 64.8% 19.9% 17.2% 15.2% 15.2% 54.8% 46.8% 41.2% 65.1% 43.2%
EBIT (mln) 3 4 30 158 14 4 -0 -8 95 40 8 329 113
EBIT Δ r/r 0.0% 30.7% 583.1% 428.1% -91.2% -72.5% -110.9% 1800.7% -1295.7% -58.1% -79.6% 3950.1% -65.7%
EBIT (%) 8.7% 14.8% 28.8% 54.8% 8.4% 2.4% -0.3% -5.0% 28.6% 12.6% 3.0% 58.6% 31.9%
Koszty finansowe (mln) 0 1 -1 13 29 36 41 41 36 28 27 40 36
EBITDA (mln) 10 11 45 160 14 4 65 -6 163 118 84 397 193
EBITDA(%) 38.9% 35.6% 43.1% 55.2% 8.4% 2.7% 41.0% -4.0% 49.0% 37.2% 30.7% 70.9% 54.6%
Podatek (mln) 0 1 -1 -30 -36 -30 -0 -6 -31 -49 20 0 0
Zysk Netto (mln) -5 3 25 130 -1 -20 -51 -51 93 142 51 307 90
Zysk netto Δ r/r 0.0% -158.4% 791.4% 413.4% -101.1% 1314.9% 149.7% 0.0% -281.7% 53.0% -63.7% 497.3% -70.7%
Zysk netto (%) -12.5% 9.6% 24.3% 44.8% -0.9% -12.8% -32.2% -32.2% 27.8% 44.8% 18.8% 54.8% 25.5%
EPS -0.085 0.0498 0.45 2.29 -0.03 -0.38 -0.93 -0.95 1.86 3.52 1.29 7.63 2.14
EPS (rozwodnione) -0.085 0.0498 0.45 2.29 -0.03 -0.38 -0.93 -0.94 1.86 3.51 1.28 7.6 2.14
Ilośc akcji (mln) 57 57 56 57 48 54 55 54 50 40 40 40 42
Ważona ilośc akcji (mln) 57 57 56 57 48 54 55 54 50 40 40 40 42
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD