Dorian LPG Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 501
EBIT TTM (mln): 275
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 39 30 104 289 167 159 158 158 333 316 274 561
Przychód Δ r/r 0.0% -23.4% 251.4% 177.7% -42.1% -4.8% -0.8% 0.0% 111.0% -5.2% -13.2% 104.5%
Marża brutto 44.9% 26.8% 44.8% 64.8% 19.9% 17.2% 15.2% 15.2% 54.8% 46.8% 41.2% 65.1%
EBIT (mln) 3 4 30 158 14 4 -0 -8 95 40 8 329
EBIT Δ r/r 0.0% 30.7% 583.1% 428.1% -91.2% -72.5% -110.9% 1800.7% -1295.7% -58.1% -79.6% 3950.1%
EBIT (%) 8.7% 14.8% 28.8% 54.8% 8.4% 2.4% -0.3% -5.0% 28.6% 12.6% 3.0% 58.6%
Koszty finansowe (mln) 0 1 -1 13 29 36 41 41 36 28 27 40
EBITDA (mln) 10 11 45 160 14 4 65 -6 163 118 84 397
EBITDA(%) 38.9% 35.6% 43.1% 55.2% 8.4% 2.7% 41.0% -4.0% 49.0% 37.2% 30.7% 70.9%
Podatek (mln) 0 1 -1 -30 -36 -30 -0 -6 -31 -49 20 0
Zysk Netto (mln) -5 3 25 130 -1 -20 -51 -51 93 142 51 307
Zysk netto Δ r/r 0.0% -158.4% 791.4% 413.4% -101.1% 1314.9% 149.7% 0.0% -281.7% 53.0% -63.7% 497.3%
Zysk netto (%) -12.5% 9.6% 24.3% 44.8% -0.9% -12.8% -32.2% -32.2% 27.8% 44.8% 18.8% 54.8%
EPS -0.085 0.0498 0.45 2.29 -0.03 -0.38 -0.93 -0.95 1.86 3.52 1.29 7.63
EPS (rozwodnione) -0.085 0.0498 0.45 2.29 -0.03 -0.38 -0.93 -0.94 1.86 3.51 1.28 7.6
Ilośc akcji (mln) 57 57 56 57 48 54 55 54 50 40 40 40
Ważona ilośc akcji (mln) 57 57 56 57 48 54 55 54 50 40 40 40
Waluta USD USD USD USD USD USD USD USD USD USD USD USD