Wall Street Experts
ver. ZuMIgo(08/25)
Dorian LPG Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 501
EBIT TTM (mln): 275
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
39 |
30 |
104 |
289 |
167 |
159 |
158 |
158 |
333 |
316 |
274 |
561 |
Przychód Δ r/r |
0.0% |
-23.4% |
251.4% |
177.7% |
-42.1% |
-4.8% |
-0.8% |
0.0% |
111.0% |
-5.2% |
-13.2% |
104.5% |
Marża brutto |
44.9% |
26.8% |
44.8% |
64.8% |
19.9% |
17.2% |
15.2% |
15.2% |
54.8% |
46.8% |
41.2% |
65.1% |
EBIT (mln) |
3 |
4 |
30 |
158 |
14 |
4 |
-0 |
-8 |
95 |
40 |
8 |
329 |
EBIT Δ r/r |
0.0% |
30.7% |
583.1% |
428.1% |
-91.2% |
-72.5% |
-110.9% |
1800.7% |
-1295.7% |
-58.1% |
-79.6% |
3950.1% |
EBIT (%) |
8.7% |
14.8% |
28.8% |
54.8% |
8.4% |
2.4% |
-0.3% |
-5.0% |
28.6% |
12.6% |
3.0% |
58.6% |
Koszty finansowe (mln) |
0 |
1 |
-1 |
13 |
29 |
36 |
41 |
41 |
36 |
28 |
27 |
40 |
EBITDA (mln) |
10 |
11 |
45 |
160 |
14 |
4 |
65 |
-6 |
163 |
118 |
84 |
397 |
EBITDA(%) |
38.9% |
35.6% |
43.1% |
55.2% |
8.4% |
2.7% |
41.0% |
-4.0% |
49.0% |
37.2% |
30.7% |
70.9% |
Podatek (mln) |
0 |
1 |
-1 |
-30 |
-36 |
-30 |
-0 |
-6 |
-31 |
-49 |
20 |
0 |
Zysk Netto (mln) |
-5 |
3 |
25 |
130 |
-1 |
-20 |
-51 |
-51 |
93 |
142 |
51 |
307 |
Zysk netto Δ r/r |
0.0% |
-158.4% |
791.4% |
413.4% |
-101.1% |
1314.9% |
149.7% |
0.0% |
-281.7% |
53.0% |
-63.7% |
497.3% |
Zysk netto (%) |
-12.5% |
9.6% |
24.3% |
44.8% |
-0.9% |
-12.8% |
-32.2% |
-32.2% |
27.8% |
44.8% |
18.8% |
54.8% |
EPS |
-0.085 |
0.0498 |
0.45 |
2.29 |
-0.03 |
-0.38 |
-0.93 |
-0.95 |
1.86 |
3.52 |
1.29 |
7.63 |
EPS (rozwodnione) |
-0.085 |
0.0498 |
0.45 |
2.29 |
-0.03 |
-0.38 |
-0.93 |
-0.94 |
1.86 |
3.51 |
1.28 |
7.6 |
Ilośc akcji (mln) |
57 |
57 |
56 |
57 |
48 |
54 |
55 |
54 |
50 |
40 |
40 |
40 |
Ważona ilośc akcji (mln) |
57 |
57 |
56 |
57 |
48 |
54 |
55 |
54 |
50 |
40 |
40 |
40 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |