Cannara Biotech Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2018-11-30 |
2019-02-28 |
2019-05-31 |
2019-08-31 |
2019-11-30 |
2020-02-29 |
2020-05-31 |
2020-08-31 |
2020-11-30 |
2021-02-28 |
2021-05-31 |
2021-08-31 |
2021-11-30 |
2022-02-28 |
2022-05-31 |
2022-08-31 |
2022-11-30 |
2023-02-28 |
2023-05-31 |
2023-08-31 |
2023-11-30 |
2024-02-29 |
2024-05-31 |
Przychód (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
7 |
6 |
7 |
7 |
10 |
12 |
10 |
13 |
16 |
18 |
19 |
20 |
20 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2.9% |
28.9% |
50.7% |
5.8% |
156.6% |
237.8% |
837.2% |
965.4% |
379.8% |
228.7% |
40.6% |
89.1% |
57.1% |
75.6% |
57.4% |
55.5% |
88.9% |
51.0% |
23.4% |
Marża brutto |
89.9% |
84.2% |
56.4% |
91.3% |
93.7% |
70.3% |
93.7% |
-78.79% |
79.2% |
92.8% |
61.7% |
68.6% |
-4.95% |
40.6% |
47.2% |
58.9% |
46.9% |
32.7% |
53.6% |
54.0% |
42.3% |
21.0% |
1.9% |
Koszty i Wydatki (mln) |
0 |
2 |
3 |
2 |
3 |
4 |
3 |
4 |
3 |
3 |
5 |
5 |
9 |
8 |
9 |
8 |
9 |
12 |
12 |
12 |
16 |
22 |
24 |
EBIT (mln) |
-0 |
-2 |
-3 |
-4 |
-3 |
-3 |
-2 |
-3 |
-3 |
-0 |
2 |
2 |
-0 |
-1 |
1 |
4 |
1 |
0 |
4 |
6 |
3 |
-2 |
-5 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
21413.9% |
78.3% |
-14.29% |
-4.21% |
16.2% |
-88.23% |
200.0% |
145.0% |
-95.43% |
45.0% |
-48.57% |
140.2% |
668.6% |
162.9% |
268.5% |
55.0% |
319.2% |
-623.15% |
-212.87% |
EBIT (%) |
-2.44% |
-377.58% |
-520.00% |
-657.58% |
-509.72% |
-522.15% |
-295.69% |
-595.51% |
-230.81% |
-18.20% |
31.6% |
25.1% |
-2.20% |
-8.03% |
11.5% |
31.9% |
8.0% |
2.9% |
27.0% |
31.8% |
17.6% |
-9.96% |
-24.73% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
EBITDA (mln) |
-0 |
-2 |
-2 |
-1 |
-2 |
-3 |
-2 |
-3 |
-2 |
0 |
3 |
2 |
1 |
0 |
2 |
4 |
2 |
2 |
5 |
6 |
5 |
-1 |
-3 |
EBITDA(%) |
-2.44% |
-313.12% |
-451.21% |
-252.92% |
-389.71% |
-401.51% |
-226.19% |
-458.20% |
-178.33% |
17.3% |
42.4% |
35.8% |
9.6% |
4.9% |
22.0% |
37.2% |
19.3% |
11.9% |
34.0% |
34.4% |
24.6% |
-3.21% |
-16.99% |
NOPLAT (mln) |
-0 |
-4 |
-3 |
-4 |
-3 |
-4 |
-3 |
-4 |
-3 |
-1 |
2 |
1 |
-1 |
-1 |
1 |
3 |
0 |
-1 |
3 |
5 |
2 |
-3 |
2 |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-0 |
-0 |
0 |
1 |
0 |
1 |
3 |
0 |
Zysk Netto (mln) |
-0 |
-4 |
-3 |
-4 |
-3 |
-4 |
-2 |
-4 |
-3 |
-1 |
2 |
1 |
-1 |
-1 |
2 |
3 |
0 |
-1 |
3 |
5 |
2 |
-3 |
2 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
21423.1% |
-9.01% |
-7.03% |
7.9% |
28.5% |
-75.55% |
171.5% |
129.3% |
-73.49% |
53.2% |
23.0% |
125.6% |
105.3% |
-51.46% |
40.2% |
81.4% |
4157.6% |
437.2% |
-30.91% |
Zysk netto (%) |
-2.44% |
-748.08% |
-504.02% |
-646.51% |
-509.94% |
-527.96% |
-310.88% |
-659.45% |
-255.45% |
-38.21% |
23.7% |
18.2% |
-14.11% |
-17.81% |
20.8% |
21.7% |
0.5% |
-4.92% |
18.5% |
25.3% |
10.8% |
-17.51% |
10.4% |
EPS |
-0.0002 |
-0.0661 |
-0.0368 |
-0.0005 |
-0.0385 |
-0.0499 |
-0.0334 |
-0.0005 |
-0.0474 |
-0.0117 |
0.1 |
0.0129 |
-0.0106 |
-0.0151 |
0.0238 |
0.0291 |
0.0006 |
-0.0073 |
0.0334 |
0.0513 |
0.0234 |
-0.0383 |
0.0225 |
EPS (rozwodnione) |
-0.0002 |
-0.0661 |
-0.0368 |
-0.0005 |
-0.0385 |
-0.0499 |
-0.0334 |
-0.0005 |
-0.0474 |
-0.0117 |
0.1 |
0.0129 |
-0.0106 |
-0.0151 |
0.0238 |
0.0291 |
0.0006 |
-0.0073 |
0.0334 |
0.0513 |
0.0232 |
-0.0383 |
0.0221 |
Ilośc akcji (mln) |
69 |
59 |
69 |
7,069 |
71 |
71 |
71 |
7,377 |
74 |
74 |
74 |
84 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
90 |
90 |
90 |
90 |
Ważona ilośc akcji (mln) |
69 |
59 |
69 |
7,069 |
71 |
71 |
71 |
7,377 |
74 |
74 |
74 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
90 |
91 |
90 |
92 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |