Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 694.367 | 807.12 | 855.912 | 938.482 | 963.055 | 1 230.426 | 1 268.625 | 1 367.599 | 1 464.116 | 1 524.076 | 1 817.673 | 1 932.028 | 2 064.239 | 2 191.493 | 2 747.348 | 2 880.603 | 2 972.91 | 3 258.98 | 3 718.409 | 3 896.452 | 4 248.153 |
| Aktywa trwałe (mln) | 272.892 | 327.863 | 339.41 | 355.942 | 368.95 | 566.196 | 571.871 | 600.086 | 626.426 | 629.156 | 692.77 | 778.179 | 823.873 | 922.957 | 1 128.124 | 1 299.675 | 1 332.897 | 1 435.704 | 1 459.357 | 1 585.511 | 1 903.391 |
| Rzeczowe aktywa trwałe netto | 201.762 | 249.964 | 258.278 | 260.91 | 266.849 | 386.881 | 396.59 | 421.573 | 433.699 | 439.607 | 486.832 | 569.452 | 618.513 | 707.138 | 850.731 | 953.589 | 996.793 | 1 067.763999 | 1 106.895 | 1 227.129 | 1 418.983 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 112.941 | 0.0 | 112.915 | 111.406 | 141.125 | 141.978 | 141.939 | 153.617 | 214.274 | 262.201 | 252.723 | 277.195 | 265.68 | 274.551 | 398.976 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.673 | 0.0 | 50.753 | 50.606 | 48.603 | 47.78 | 47.787 | 46.981 | 47.263 | 309.514 | 299.536 | 324.612 | 312.617 | 47.426 | 47.638 |
| Wartość firmy i wartości niematerialne i prawne | 61.33 | 74.578 | 74.935 | 78.063 | 83.383 | 163.19 | 164.614 | 164.263 | 163.668 | 162.012 | 189.728 | 189.758 | 189.726 | 200.598 | 261.537 | 571.715 | 552.259 | 601.807 | 578.297 | 321.977 | 446.614 |
| Należności netto | 169.317 | 189.628 | 210.892 | 230.216 | 235.78 | 312.155 | 325.37 | 343.487 | 368.538 | 358.026 | 436.828 | 421.766 | 436.465 | 466.472 | 535.371999 | 676.589 | 666.836 | 746.428 | 816.878 | 718.724 | 742.536 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | (49.041) | (47.208) | (15.763) | 0.0 | 0.0 | (57.442) | (135.484) | 16.21 | 18.969 | 15.634 | 15.221 | 15.856 | 29.62 | 31.606 | 37.919 | 29.754 | 0.307 | 0.0 |
| Aktywa obrotowe | 421.475 | 479.257 | 516.502 | 582.54 | 594.105 | 664.23 | 696.754 | 767.513 | 837.69 | 894.92 | 1 101.404 | 1 130.703 | 1 218.041 | 1 248.323 | 1 592.224 | 1 580.928 | 1 640.013 | 1 823.276 | 2 259.052 | 2 310.941 | 2 344.763 |
| Środki pieniężne i Inwestycje | 159.648 | 155.864 | 176.21 | 179.456 | 197.569 | 151.628 | 147.07 | 180.237 | 197.396 | 269.554 | 365.23 | 381.646 | 421.606 | 384.657 | 598.645 | 541.72 | 588.197 | 661.786 | 924.983 | 903.56 | 450.143 |
| Zapasy | 49.031 | 79.158 | 77.766 | 96.142 | 99.733 | 133.254 | 145.135 | 159.897 | 200.892 | 191.615 | 183.572 | 198.721 | 223.039 | 241.116 | 304.435 | 362.619 | 384.98 | 415.062 | 517.191 | 554.74 | 579.745 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 62.926 | 61.094 | 27.362 | 0.0 | 0.0 | 77.718 | 151.758 | 169.761 | 180.85 | 164.5 | 305.822 | 356.245 | 360.618 | 342.371 | 369.003 | 527.573999 | 11.76 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 159.648 | 155.864 | 176.21 | 116.53 | 136.475 | 124.266 | 147.07 | 180.237 | 119.678 | 117.796 | 365.23 | 381.646 | 421.606 | 384.657 | 598.645 | 181.102 | 245.826 | 292.783 | 397.409 | 406.802 | 450.143 |
| Należności krótkoterminowe | 7.045 | 5.995 | 5.643 | 10.445 | 214.1 | 268.906 | 298.601 | 308.203 | 336.398 | 314.585 | 366.075 | 349.809 | 347.338 | 380.257 | 419.299 | 414.883 | 436.742 | 506.912 | 656.103 | 626.996 | 608.953 |
| Dług krótkoterminowy | 34.245 | 45.187 | 41.124 | 59.124 | 53.915 | 91.941 | 60.101 | 92.141 | 120.592 | 119.062 | 195.531 | 210.496 | 206.808 | 139.566 | 164.019 | 247.877 | 266.084999 | 298.328 | 318.279 | 250.81 | 327.43 |
| Zobowiązania krótkoterminowe | 302.621 | 355.585 | 371.172 | 410.965 | 408.691 | 575.172 | 595.204 | 642.643 | 696.065 | 690.479 | 891.749 | 895.032 | 905.496 | 886.441 | 1 020.614 | 1 103.189 | 1 163.95 | 1 296.364 | 1 537.993 | 1 528.114 | 1 593.591 |
| Rozliczenia międzyokresowe | 168.451 | 194.452 | 208.347 | 222.891 | 11.824 | 38.676 | 41.43 | 22.332 | 219.567 | 239.759 | (195.531) | 10.61 | 12.742 | 58.114 | 71.124 | 75.801 | 80.548 | 88.281 | 96.598 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 40.209 | 61.781 | 62.051 | 60.651 | 60.078 | 108.153 | 90.033 | 102.214 | 100.686 | 103.1 | 22.765 | 22.619 | 28.786 | 44.131 | 330.495 | 357.002999 | 267.265999 | 248.797 | 295.578999 | 238.645 | 351.463 |
| Rezerwy z tytułu odroczonego podatku | 12.206 | 15.26 | 13.484 | 14.328 | 14.088 | 37.419 | 28.586 | 32.36 | 30.309 | 29.724 | 26.873 | 21.539 | 22.338 | 27.492 | 29.474 | 27.564 | 34.98 | 35.499 | 43.218 | 40.276 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.821 | 34.821 | 34.209 | 34.804 | 39.862 |
| Zobowiązania ogółem | 342.83 | 417.366 | 433.223 | 471.616 | 468.769 | 683.325 | 685.237 | 744.857 | 796.751 | 793.579 | 1 002.171 | 1 006.414 | 1 025.54 | 1 010.018 | 1 427.048 | 1 460.192 | 1 431.216 | 1 545.161 | 1 833.572 | 1 766.759 | 1 945.054 |
| Kapitał własny | 351.537 | 389.754 | 422.689 | 466.866 | 494.286 | 547.101 | 583.388 | 622.742 | 667.365 | 730.497 | 815.501999 | 925.614 | 1 038.699 | 1 181.474999 | 1 320.3 | 1 420.411 | 1 541.694 | 1 713.819 | 1 884.837 | 2 129.693 | 2 303.099 |
| Udziały mniejszościowe | 6.594 | 6.78 | 6.586 | 6.094 | 5.989 | 6.961 | 7.437 | 9.174 | 9.744 | 10.025 | 18.345 | 18.225 | 20.795 | 11.823 | 16.109 | 12.118 | 7.191 | 6.076 | 6.658 | 12.073 | 12.862 |
| Pasywa | 694.367 | 807.12 | 855.912 | 938.482 | 963.055 | 1 230.426 | 1 268.625 | 1 367.599 | 1 464.116 | 1 524.076 | 1 816.016 | 1 932.028 | 2 064.239 | 2 191.493 | 2 747.348 | 2 880.603 | 2 972.91 | 3 258.98 | 3 718.409 | 3 896.452 | nan |
| Inwestycje | 7.746 | 1.729 | 3.431 | 13.885 | 13.886 | 11.599 | 7.787 | 11.308 | 20.276 | 16.274 | 16.21 | 18.969 | 15.634 | 15.221 | 15.856 | 390.238 | 373.977 | 406.922 | 557.328 | 12.067 | 14.111 |
| Dług (mln) | 50.804 | 76.821 | 74.506 | 88.947 | 84.62 | 134.054 | 92.094 | 130.248 | 148.304 | 143.428 | 218.296 | 233.115 | 235.594 | 183.697 | 494.514 | 520.947 | 465.105 | 480.804 | 544.355 | 422.763 | 602.401 |
| Środki pieniężne i inne aktywa pieniężne | 159.648 | 155.864 | 176.21 | 116.53 | 136.475 | 124.266 | 147.07 | 180.237 | 119.678 | 117.796 | 365.23 | 381.646 | 421.606 | 384.657 | 598.645 | 181.102 | 245.826 | 292.783 | 397.409 | 406.802 | 450.143 |
| Dług netto | (108.844) | (79.043) | (101.704) | (27.583) | (51.855) | 9.788 | (54.976) | (49.989) | 28.626 | 25.632 | (146.934) | (148.531) | (186.012) | (200.96) | (104.131) | 339.845 | 219.279 | 188.021 | 146.946 | 15.961 | 152.258 |
| Ticker | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA | LOUP.PA |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |