Legend Oil and Gas, Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34
Rok finansowy 2005 2005 2005 2009 2009 2009 2009 2010 2010 2010 2010 2011 2011 2011 2011 2012 2012 2012 2012 2013 2013 2013 2013 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016
Kwartał Q1 Q2 Q3 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2005-03-31 2005-06-30 2005-09-30 2009-03-31 2009-06-30 2009-09-30 2009-12-31 2010-03-31 2010-06-30 2010-09-30 2010-12-31 2011-03-31 2011-06-30 2011-09-30 2011-12-31 2012-03-31 2012-06-30 2012-09-30 2012-12-31 2013-03-31 2013-06-30 2013-09-30 2013-12-31 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 0 0 0 0 0 0 2 1 1 1 1 1 1
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -100.00% -100.00% -100.00% 0.0% 0.0% 0.0% inf% inf% inf% inf% 4274.2% 1423.9% 1081.0% 795.2% -17.97% -25.05% 6.7% -1.74% -54.43% -43.92% -82.00% -63.17% -74.78% -42.07% 2022.0% 464.8% 1302.7% 592.2% -65.53% -34.38% 11.1%
Marża brutto 47.4% 47.4% 47.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.9% 99.9% 99.9% 100.0% 100.0% 99.9% 100.0% 100.0% 99.7% 100.0% 53.1% 12.9% -12.12% 38.6% 28.4% 13.2% -73.37%
Koszty i Wydatki (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 3 2 2 2 1 2 1 2 1 1 1 3 -0 1 4 2 1 2 2 2 2
EBIT (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -4 -1 -1 -1 -2 -2 -0 -1 -9 -1 -1 -2 1 -2 -2 -1 -1 -1 -1 -1 -1
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -52.79% 11.9% 105.4% -88.20% 1189.9% 2867.3% 3650.4% 12730.5% 506.9% 967.7% 4414.5% 970.5% 830.8% 164.3% -59.10% 43.4% -65.18% -27.09% 443.8% -67.42% 208.1% 168.2% 108.7% 273.1% 26.8% -77.69% -201.43% -66.67% -31.91% 80.6% 75.5%
EBIT (%) -581.93% -235.61% -196.67% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -529.23% -239.70% -246.24% -708.17% -546.21% -168.38% -194.06% -209.05% -272.35% -322.16% -63.33% -155.11% -3250.13% -187.18% -1084.17% -1129.30% 1114.6% -1205.64% -64.81% -44.61% -80.60% -58.05% -128.02% -122.80% -127.36%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 0 3 0 0 0 2 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 1 0 0 0 8 0 0 0 -0 0 0 0 0 0 0 0 0
EBITDA (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -3 -1 3 -1 -4 -1 -0 -1 7 -0 -1 -2 -0 -1 -1 -0 -0 -0 -1 -1 -1
EBITDA(%) -572.98% -229.82% -196.67% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -529.23% -239.70% -206.48% -664.58% -462.37% -114.33% 583.4% -154.74% -629.33% -244.38% -23.78% -143.25% 2521.7% -133.29% -659.77% -1019.86% -66.30% -408.67% -53.76% -24.98% -41.37% -41.88% -102.45% -99.01% -112.85%
NOPLAT (mln) -0 -0 -0 -0 -0 -0 -0 -0 0 0 0 0 0 0 0 -1 -5 -1 -2 -2 -0 -2 -8 -1 -1 -3 -1 -9 -2 -1 -3 -1 -1 -2 -2
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 -0 -0 0 0 4 0 -4 0 0 0 1 0 1 -3 4 0 0 0 2 0 0 0 1
Zysk Netto (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -5 -1 -5 -1 -1 -2 -0 -2 -8 -1 -1 0 -1 -9 -2 -1 -6 -1 -1 -3 -2
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -25.02% 52.1% 120.1% -73.89% 782.4% 1458.7% 2261.1% 4852.3% 382.3% 973.4% 6099.4% 983.4% 4296.2% 175.9% -73.95% 44.9% -91.70% 39.3% 499.0% -54.30% 108.7% 116.0% -88.87% 1031.5% 100.5% -423.54% 519.7% -90.27% -25.81% 173.6% -62.06%
Zysk netto (%) -673.86% -328.07% -290.88% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -527.92% -239.51% -246.16% -707.62% -748.21% -170.28% -916.36% -218.10% -237.56% -329.32% -71.26% -309.12% -3122.27% -268.36% -826.08% 134.2% -1377.89% -5241.35% -78.07% -76.89% -608.77% -73.70% -168.03% -320.59% -207.99%
EPS 0.0 0.0 0.0 -0.0001 0.0 0.0 0.0 0.0 -0.0002 -0.0007 -0.0014 -0.0018 -0.0024 -0.0101 -0.11 -0.0235 -0.0872 -0.0174 -0.0181 -0.0221 -0.0055 -0.0191 -0.0778 -0.007 -0.0068 0.0018 -0.0066 -0.0475 -0.0028 -0.0011 -0.0065 -0.0015 -0.0015 -0.0027 -0.0023
EPS (rozwodnione) 0.0 0.0 0.0 -0.0001 0.0 0.0 0.0 0.0 -0.0002 -0.0007 -0.0014 -0.0018 -0.0024 -0.0101 -0.11 -0.0235 -0.0872 -0.0174 -0.0181 -0.0221 -0.0055 -0.0191 -0.0778 -0.007 -0.0068 0.0007 -0.0066 -0.0475 -0.0028 -0.0011 -0.0065 -0.0015 -0.0015 -0.0027 -0.0023
Ilośc akcji (mln) 146 146 146 146 146 146 146 146 105 61 62 63 50 47 50 51 62 75 77 78 81 96 107 113 138 165 140 188 673 878 887 583 942 942 942
Ważona ilośc akcji (mln) 146 146 146 146 146 146 146 146 105 61 62 63 50 47 50 51 62 75 77 78 81 96 107 113 138 435 140 188 673 878 887 583 942 942 942
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD