Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2005 | 2005 | 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 |
Kwartał | Q1 | Q2 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.8 | 0.9 | 1.0 | 5.2 | 17.4 | 17.2 | 17.0 | 16.1 | 14.1 | 13.7 | 13.2 | 13.8 | 4.2 | 3.6 | 1.5 | 3.9 | 5.0 | 2.1 | 8.4 | 7.1 | 5.0 | 5.3 | 5.3 | 4.8 | 3.7 |
Aktywa trwałe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.8 | 0.8 | 0.8 | 16.8 | 16.8 | 16.3 | 15.8 | 13.7 | 13.3 | 12.7 | 13.1 | 3.7 | 3.1 | 0.9 | 2.4 | 4.1 | 1.4 | 5.8 | 5.6 | 3.9 | 4.0 | 4.1 | 2.9 | 2.8 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.8 | 0.8 | 0.8 | 16.8 | 16.8 | 16.2 | 15.8 | 13.7 | 13.3 | 12.7 | 13.1 | 3.7 | 3.1 | 0.9 | 2.4 | 4.1 | 1.4 | 5.8 | 5.6 | 3.6 | 3.3 | 3.4 | 2.2 | 2.6 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | (0.1) | 0.3 | 0.3 | 0.3 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.3 | 0.4 | 0.0 | 0.1 | 0.1 | 0.1 | 0.7 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | 4.3 | 0.5 | 0.5 | 0.7 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.5 | 0.5 | 0.6 | 1.5 | 0.9 | 0.7 | 2.6 | 1.5 | 1.1 | 1.2 | 1.1 | 1.9 | 0.9 |
Środki pieniężne i Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | 4.3 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | 1.4 | 0.7 | 0.1 | 0.9 | 0.6 | 0.5 | 0.7 | 0.2 | 0.8 | 0.2 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.5 | 0.3 | 0.2 | 0.6 | 0.5 | 0.3 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | 4.3 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | 1.4 | 0.7 | 0.1 | 0.9 | 0.6 | 0.5 | 0.7 | 0.2 | 0.8 | 0.2 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.3 | 0.5 | 0.9 | 1.4 | 1.4 | 1.8 | 1.9 | 2.1 | 1.7 | 1.8 | 1.4 | 0.1 | 0.1 | 0.3 | 1.6 | 1.2 | 0.9 | 0.7 | 0.7 | 0.7 | 0.6 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 5.4 | 5.3 | 4.6 | 3.7 | 3.6 | 3.4 | 3.1 | 2.7 | 2.5 | 1.5 | 0.1 | 0.4 | 6.1 | 12.0 | 12.3 | 1.3 | 1.5 | 1.0 | 0.6 | 0.7 |
Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 | 0.1 | 6.8 | 7.2 | 6.2 | 6.0 | 5.1 | 5.3 | 5.3 | 5.3 | 5.5 | 5.3 | 3.6 | 0.2 | 1.1 | 6.8 | 14.4 | 14.1 | 2.5 | 2.3 | 1.8 | 1.5 | 1.6 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.2 | 9.1 | 51.8 | 51.9 | 49.8 | 49.8 | 1.6 | 3.4 | 1.5 | 1.5 | 1.4 | 6.9 | 7.5 | 7.8 | 0.1 | 0.1 | 2.7 | 3.9 | 5.6 | 7.7 | 8.5 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.2 | 9.1 | 51.8 | 51.9 | 49.8 | 49.8 | 1.6 | 3.4 | 1.5 | 1.5 | 1.4 | 6.9 | 7.5 | 7.8 | 0.1 | 0.1 | 2.7 | 3.9 | 5.6 | 7.7 | 8.5 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 | 0.1 | 16.0 | 16.4 | 58.0 | 57.9 | 54.9 | 55.1 | 6.9 | 8.7 | 7.0 | 6.8 | 5.0 | 7.1 | 8.5 | 14.6 | 14.6 | 14.2 | 5.2 | 6.3 | 7.5 | 9.3 | 10.2 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Zyski zatrzymane | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.3) | (0.4) | (0.5) | (1.0) | (6.3) | (7.5) | (12.9) | (14.2) | (15.6) | (17.3) | (18.5) | (20.3) | (28.6) | (29.4) | (30.4) | (30.1) | (31.0) | (39.9) | (41.8) | (42.7) | (46.0) | (46.8) | (48.0) | (50.3) | (52.2) |
Kapitał własny | -0.0 | -0.0 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | -0.0 | (0.1) | 0.7 | 0.8 | 0.9 | 5.1 | 1.4 | 0.9 | (41.1) | (41.7) | (40.7) | (41.4) | 6.2 | 5.1 | (2.8) | (3.1) | (3.5) | (3.3) | (3.6) | (12.5) | (6.2) | (7.1) | (0.2) | (1.0) | (2.2) | (4.5) | (6.4) |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.8 | 0.9 | 1.0 | 5.2 | 17.4 | 17.2 | 17.0 | 16.1 | 14.1 | 13.7 | 13.2 | 13.8 | 4.2 | 3.6 | 1.5 | 3.9 | 5.0 | 2.1 | 8.4 | 7.1 | 5.0 | 5.3 | 5.3 | 4.8 | 3.7 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 5.4 | 5.3 | 4.6 | 3.7 | 3.6 | 3.4 | 3.4 | 2.7 | 2.5 | 2.7 | 4.0 | 6.5 | 6.1 | 12.0 | 12.3 | 3.9 | 5.3 | 6.5 | 8.3 | 9.1 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | 4.3 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | 1.4 | 0.7 | 0.1 | 0.9 | 0.6 | 0.5 | 0.7 | 0.2 | 0.8 | 0.2 |
Dług netto | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.0 | (0.2) | (0.1) | (0.1) | (0.2) | (4.3) | 5.0 | 5.3 | 5.3 | 4.6 | 3.7 | 3.5 | 3.4 | 3.4 | 2.6 | 2.5 | 2.2 | 2.6 | 5.8 | 6.0 | 11.0 | 11.7 | 3.5 | 4.6 | 6.4 | 7.4 | 8.9 |
Ticker | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL | LOGL |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |