| Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
266.157 |
342.468 |
430.355 |
673.315 |
1 052.622 |
1 755.261 |
2 758.474 |
3 670.449 |
4 814.97 |
7 872.303 |
8 213.393 |
9 855.498 |
11 271.423 |
12 943.38 |
| Aktywa trwałe (mln) |
22.306 |
34.367 |
55.949 |
90.942 |
62.653 |
64.661 |
178.79 |
643.014 |
821.571 |
1 009.365 |
1 146.248 |
1 278.009 |
257.881 |
264.059 |
| Rzeczowe aktywa trwałe netto |
5.464 |
18.951 |
25.036 |
35.279 |
62.653 |
64.661 |
178.79 |
262.524 |
281.526 |
259.267 |
240.196 |
263.29 |
257.881 |
264.059 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.159999 |
32.159999 |
32.159999 |
32.159999 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.853 |
2.999 |
2.313 |
1.859 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
36.012999 |
35.158999 |
34.472999 |
34.018999 |
0.0 |
0.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje długoterminowe |
16.842 |
15.416 |
30.913 |
55.663 |
53.762 |
71.056 |
93.355 |
380.49 |
540.045 |
750.098 |
906.052 |
1 014.719 |
1 126.16 |
0.0 |
| Aktywa obrotowe |
44.378 |
59.589 |
56.69 |
89.22 |
156.369 |
309.064 |
388.626 |
704.563 |
674.047 |
1 053.765 |
1 098.005 |
1 298.958 |
1 708.7 |
1 857.003 |
| Środki pieniężne i Inwestycje |
44.378 |
59.589 |
56.69 |
89.22 |
166.619 |
316.314 |
391.626 |
704.563 |
674.047 |
1 053.765 |
1 098.005 |
1 298.958 |
1 708.7 |
1 857.003 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
16.842 |
15.416 |
19.446 |
49.318 |
53.762 |
71.056 |
93.355 |
380.49 |
540.045 |
750.098 |
906.052 |
1 014.719 |
1 126.16 |
1 248.203 |
| Środki pieniężne i inne aktywa pieniężne |
27.536 |
44.173 |
37.244 |
39.902 |
112.857 |
245.258 |
298.271 |
324.073 |
134.002 |
303.667 |
191.953 |
284.239 |
582.79 |
608.8 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
35.224 |
24.0 |
0.0 |
0.0 |
1.441 |
2.619 |
14.488 |
8.0 |
50.0 |
0.0 |
0.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
35.224 |
24.0 |
0.0 |
0.0 |
1.441 |
2.619 |
14.488 |
8.0 |
50.0 |
0.0 |
0.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
8.659 |
12.205 |
12.325 |
12.725 |
4.375 |
27.843 |
26.564 |
0.016 |
2.633 |
1 542.093 |
318.289 |
50.0 |
23.354 |
112.82 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.979 |
0.0 |
0.0 |
2.619 |
0.009 |
0.005 |
0.0 |
0.0 |
0.0 |
| Zobowiązania ogółem |
238.574 |
310.708 |
381.965 |
581.501 |
853.134 |
1 532.414 |
2 321.541 |
3 176.889 |
2.633 |
7 304.453 |
7 498.26 |
9 044.465 |
23.354 |
11 939.884 |
| Kapitał własny |
27.583 |
33.057 |
48.39 |
91.814 |
199.455 |
222.847 |
436.933 |
493.56 |
532.386 |
567.85 |
715.133 |
811.607 |
902.666 |
1 003.496 |
| Udziały mniejszościowe |
0.0 |
(1.297) |
0.0 |
0.0 |
0.033 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.574 |
0.0 |
4.466 |
| Pasywa |
266.157 |
342.468 |
430.355 |
673.315 |
1 052.622 |
1 755.261 |
2 758.474 |
3 670.449 |
4 814.97 |
7 872.303 |
8 213.393 |
9 855.498 |
11 271.423 |
12 943.38 |
| Inwestycje |
33.684 |
30.832 |
50.359 |
104.981 |
107.524 |
142.112 |
186.71 |
760.98 |
1 080.09 |
1 500.196 |
1 812.104 |
2 029.438 |
1 126.16 |
1 248.203 |
| Dług (mln) |
8.659 |
12.205 |
12.325 |
47.949 |
28.375 |
27.843 |
26.564 |
1.457 |
2.633 |
1 542.093 |
318.289 |
133.203 |
23.354 |
112.82 |
| Środki pieniężne i inne aktywa pieniężne |
27.536 |
44.173 |
37.244 |
39.902 |
112.857 |
245.258 |
298.271 |
324.073 |
134.002 |
303.667 |
191.953 |
284.239 |
582.79 |
608.8 |
| Dług netto |
(18.877) |
(31.968) |
(24.919) |
8.047 |
(84.482) |
(217.415) |
(271.707) |
(322.616) |
(131.369) |
1 238.426 |
126.336 |
(151.036) |
(559.436) |
(496.23) |
| Ticker |
LOB |
LOB |
LOB |
LOB |
LOB |
LOB |
LOB |
LOB |
LOB |
LOB |
LOB |
LOB |
LOB |
LOB |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |