Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 165.6 | 647.215 | 601.952 | 673.978 | 962.989 | 1 092.023 | 1 172.513 | 1 759.61 | 2 100.039 | 2 183.232 | 2 291.792 | 2 151.538 | 2 161.901 | 2 186.908 | 4 241.9 | 9 995.2 | 7 732.2 | 7 087.4 | 7 725.3 | 7 717.8 | 7 809.0 | 7 984.0 | 7 883.0 | 6 009.0 | 5 552.0 | 5 421.0 |
| Aktywa trwałe (mln) | 117.1 | 534.788 | 503.809 | 542.6 | 725.624 | 797.728 | 917.96 | 1 414.908 | 1 702.162 | 1 671.454 | 1 710.166 | 1 737.873 | 1 752.819 | 1 702.015 | 3 280.4 | 8 586.9 | 6 556.7 | 5 970.8 | 5 848.9 | 6 349.5 | 6 194.0 | 5 803.0 | 6 151.0 | 4 315.0 | 4 241.0 | 4 238.0 |
| Rzeczowe aktywa trwałe netto | 76.7 | 186.654 | 196.788 | 200.866 | 228.73 | 271.426 | 366.219 | 450.66 | 561.624 | 575.479 | 468.439 | 450.581 | 426.488 | 376.877 | 772.6 | 1 012.8 | 794.0 | 612.2 | 568.2 | 547.0 | 605.0 | 509.0 | 264.0 | 253.0 | 288.0 | 330.0 |
| Wartość firmy | 0.0 | 0.0 | 195.255 | 199.926 | 102.232 | 311.931 | 339.169 | 633.73 | 716.856 | 657.211 | 772.732 | 763.915 | 766.349 | 801.098 | 1 186.9 | 4 108.3 | 3 013.7 | 2 888.4 | 2 956.1 | 3 279.9 | 3 280.0 | 3 292.0 | 2 892.0 | 2 919.0 | 2 945.0 | 2 890.0 |
| Wartości niematerialne i prawne | 5.2 | 289.276 | 60.154 | 257.748 | 399.803 | 406.133 | 412.438 | 157.251 | 201.332 | 120.946 | 79.822 | 70.613 | 86.859 | 84.291 | 754.6 | 2 844.3 | 2 405.9 | 2 177.4 | 1 944.0 | 2 094.4 | 1 774.0 | 1 526.0 | 1 063.0 | 942.0 | 763.0 | 615.0 |
| Wartość firmy i wartości niematerialne i prawne | 5.2 | 289.276 | 255.409 | 257.748 | 399.803 | 406.133 | 412.438 | 790.981 | 918.188 | 778.157 | 852.554 | 834.528 | 853.208 | 885.389 | 1 941.5 | 6 952.6 | 5 419.6 | 5 065.8 | 4 900.1 | 5 374.3 | 5 054.0 | 4 818.0 | 3 955.0 | 3 861.0 | 3 708.0 | 3 505.0 |
| Należności netto | 25.8 | 54.263 | 50.41 | 53.26 | 99.639 | 105.789 | 129.25 | 178.445 | 203.074 | 212.487 | 177.967 | 178.179 | 182.467 | 220.443 | 504.7 | 657.1 | 654.8 | 620.4 | 684.4 | 713.1 | 755.0 | 616.0 | 423.0 | 455.0 | 530.0 | 585.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 1.812 | 83.986 | 0.0 | 120.169 | 125.283 | 173.267 | 290.652 | 317.818 | 298.071 | 452.764 | 340.494 | 316.234 | 367.2 | 288.2 | 228.5 | 179.9 | 253.9 | 298.4 | 273.0 | 262.0 | 17.0 | 50.0 | 63.0 | 0.0 |
| Aktywa obrotowe | 48.5 | 112.427 | 98.143 | 131.378 | 237.365 | 294.295 | 254.553 | 344.702 | 397.877 | 511.778 | 581.626 | 413.665 | 409.082 | 484.893 | 961.5 | 1 408.3 | 1 175.5 | 1 116.6 | 1 876.4 | 1 368.3 | 1 615.0 | 2 181.0 | 1 732.0 | 1 694.0 | 1 311.0 | 1 183.0 |
| Środki pieniężne i Inwestycje | 5.9 | 15.308 | 12.649 | 34.929 | 79.373 | 118.645 | 38.942 | 27.791 | 29.403 | 140.639 | 260.131 | 124.281 | 104.402 | 109.015 | 153.7 | 171.8 | 128.7 | 115.1 | 788.8 | 168.2 | 313.0 | 1 016.0 | 585.0 | 914.0 | 515.0 | 196.0 |
| Zapasy | 14.6 | 24.678 | 19.547 | 20.535 | 26.896 | 28.062 | 40.148 | 59.464 | 92.565 | 75.371 | 73.94 | 68.744 | 81.711 | 71.255 | 137.8 | 265.6 | 248.5 | 242.3 | 243.1 | 215.6 | 244.0 | 191.0 | 98.0 | 161.0 | 177.0 | 158.0 |
| Inwestycje krótkoterminowe | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 52.525 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5.1 | 15.308 | 12.649 | 34.929 | 79.373 | 66.12 | 38.942 | 27.791 | 29.403 | 140.639 | 260.131 | 124.281 | 104.402 | 109.015 | 153.7 | 171.8 | 128.7 | 115.1 | 788.8 | 168.2 | 313.0 | 1 016.0 | 585.0 | 914.0 | 515.0 | 196.0 |
| Należności krótkoterminowe | 20.1 | 29.746 | 26.632 | 23.888 | 34.603 | 40.923 | 54.223 | 60.566 | 64.108 | 64.635 | 57.309 | 50.642 | 66.221 | 80.872 | 140.9 | 155.8 | 159.8 | 188.9 | 190.4 | 225.1 | 226.0 | 203.0 | 204.0 | 154.0 | 241.0 | 216.0 |
| Dług krótkoterminowy | 4.3 | 5.823 | 9.437 | 3.865 | 6.327 | 4.37 | 6.055 | 3.148 | 4.942 | 43.384 | 24.808 | 8.431 | 26.191 | 16.458 | 30.4 | 50.6 | 50.3 | 49.3 | 40.3 | 45.0 | 45.0 | 44.0 | 44.0 | 24.0 | 41.0 | 39.0 |
| Zobowiązania krótkoterminowe | 56.3 | 106.57 | 95.568 | 84.863 | 158.423 | 143.171 | 141.362 | 194.023 | 217.514 | 260.684 | 205.106 | 195.998 | 237.083 | 256.347 | 457.1 | 660.3 | 653.9 | 692.4 | 739.8 | 747.3 | 766.0 | 833.0 | 974.0 | 622.0 | 696.0 | 735.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 51.118 | 53.513 | 113.261 | 96.999 | 8.873 | 17.471 | 0.0 | 0.0 | (57.309) | 143.907 | 18.916 | 28.057 | 39.1 | 55.9 | 63.8 | 58.8 | 97.7 | 115.9 | 129.0 | 151.0 | 31.0 | 32.0 | 25.0 | 21.0 |
| Zobowiązania długoterminowe | 157.5 | 506.326 | 482.306 | 404.189 | 567.414 | 648.288 | 644.318 | 1 037.509 | 1 221.31 | 1 346.121 | 1 466.928 | 1 502.882 | 1 481.104 | 1 565.77 | 3 409.8 | 9 331.0 | 8 573.8 | 8 330.7 | 9 012.5 | 9 433.7 | 9 151.0 | 9 675.0 | 9 015.0 | 4 226.0 | 4 091.0 | 4 050.0 |
| Rezerwy z tytułu odroczonego podatku | 1.7 | 60.834 | 28.568 | 25.207 | 4.595 | 0.0 | 9.759 | 43.143 | 51.661 | 33.809 | 37.418 | 60.858 | 56.264 | 62.265 | 138.0 | 628.8 | 228.2 | 70.2 | 73.1 | 107.6 | 91.0 | 79.0 | 35.0 | 87.0 | 20.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 88.0 | 77.0 | 40.0 | 37.0 | 39.0 | 47.0 |
| Zobowiązania ogółem | 213.8 | 612.896 | 577.874 | 489.052 | 725.837 | 791.459 | 785.68 | 1 231.532 | 1 438.824 | 1 606.805 | 1 672.034 | 1 698.88 | 1 718.187 | 1 822.117 | 3 866.9 | 9 991.3 | 9 227.7 | 9 023.1 | 9 752.3 | 10 181.0 | 9 917.0 | 10 508.0 | 9 989.0 | 4 848.0 | 4 787.0 | 4 785.0 |
| Kapitał własny | (48.2) | 34.319 | 24.078 | 184.926 | 237.152 | 300.564 | 386.833 | 528.078 | 661.215 | 576.427 | 619.758 | 452.658 | 443.714 | 364.791 | 375.0 | 3.9 | (1 495.5) | (1 935.7) | (2 027.0) | (2 463.2) | (2 004.0) | (2 395.0) | (1 956.0) | 1 332.0 | 765.0 | 636.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 104.0 | 129.0 | 150.0 | 171.0 | 0.0 | 0.0 |
| Pasywa | 165.6 | 647.215 | 601.952 | 673.978 | 962.989 | 1 092.023 | 1 172.513 | 1 759.61 | 2 100.039 | 2 183.232 | 2 291.792 | 2 151.538 | 2 161.901 | 2 186.908 | 4 241.9 | 9 995.2 | 7 732.2 | 7 087.4 | 7 725.3 | 7 717.8 | 7 809.0 | 7 984.0 | 7 883.0 | 6 009.0 | 5 552.0 | nan |
| Inwestycje | 0.8 | 0.0 | 1.812 | 83.986 | 0.0 | 52.525 | 125.283 | 173.267 | 290.652 | 317.818 | 298.071 | 452.764 | 340.494 | 316.234 | 367.2 | 288.2 | 228.5 | 179.9 | 253.9 | 298.4 | 273.0 | 262.0 | 17.0 | 50.0 | 63.0 | 0.0 |
| Dług (mln) | 157.2 | 443.834 | 439.735 | 360.529 | 532.163 | 610.878 | 580.735 | 916.401 | 1 077.567 | 1 259.648 | 1 367.063 | 1 396.69 | 1 390.667 | 1 468.166 | 3 192.6 | 8 516.0 | 8 207.0 | 8 074.2 | 8 776.6 | 9 036.9 | 8 813.0 | 9 380.0 | 8 730.0 | 3 931.0 | 3 932.0 | 3 917.0 |
| Środki pieniężne i inne aktywa pieniężne | 5.1 | 15.308 | 12.649 | 34.929 | 79.373 | 66.12 | 38.942 | 27.791 | 29.403 | 140.639 | 260.131 | 124.281 | 104.402 | 109.015 | 153.7 | 171.8 | 128.7 | 115.1 | 788.8 | 168.2 | 313.0 | 1 016.0 | 585.0 | 914.0 | 515.0 | 196.0 |
| Dług netto | 152.1 | 428.526 | 427.086 | 325.6 | 452.79 | 544.758 | 541.793 | 888.61 | 1 048.164 | 1 119.009 | 1 106.932 | 1 272.409 | 1 286.265 | 1 359.151 | 3 038.9 | 8 344.2 | 8 078.3 | 7 959.1 | 7 987.8 | 8 868.7 | 8 500.0 | 8 364.0 | 8 145.0 | 3 017.0 | 3 417.0 | 3 721.0 |
| Ticker | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW | LNW |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |