Wall Street Experts

Light & Wonder, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 9 995.2 9 703.4 9 486.5 8 615.1 7 732.2 7 690.7 7 465.1 7 376.6 7 087.4 7 073.2 7 066.0 7 062.4 7 725.3 7 737.2 7 612.9 7 528.9 7 717.8 8 837.0 7 932.0 7 907.0 7 809.0 7 458.0 7 844.0 8 102.0 7 984.0 7 856.0 7 762.0 7 850.0 7 883.0 7 952.0 6 481.0 6 246.0 6 009.0 6 022.0 5 962.0 5 887.0 5 552.0 5 588.0 5 538.0 5 596.0 5 421.0 5 455.0
Aktywa trwałe 8 586.9 8 370.2 8 138.1 7 345.6 6 556.7 6 505.3 6 328.0 6 241.0 5 970.8 5 953.0 5 868.9 5 837.0 5 848.9 6 426.0 6 294.5 6 219.1 6 349.5 6 391.0 6 347.0 6 256.0 6 194.0 5 962.0 5 912.0 5 831.0 5 803.0 5 748.0 5 745.0 5 929.0 6 151.0 6 196.0 4 733.0 4 198.0 4 315.0 4 260.0 4 227.0 4 167.0 4 241.0 4 248.0 4 249.0 4 317.0 4 238.0 4 271.0
Rzeczowe aktywa trwałe netto 1 012.8 967.7 902.2 868.4 794.0 734.8 695.5 663.8 612.2 584.7 574.8 567.2 568.2 505.3 520.2 542.4 547.0 635.0 645.0 623.0 605.0 572.0 543.0 530.0 509.0 501.0 483.0 264.0 264.0 247.0 256.0 253.0 253.0 261.0 257.0 272.0 288.0 294.0 314.0 328.0 330.0 333.0
Wartość firmy 4 108.3 4 031.0 4 048.7 3 485.2 3 013.7 3 012.0 2 992.5 2 991.0 2 888.4 2 906.1 2 930.7 2 961.3 2 956.1 3 372.5 3 312.8 3 308.2 3 279.9 3 301.0 3 279.0 3 251.0 3 280.0 3 162.0 3 211.0 3 234.0 3 292.0 3 287.0 3 356.0 2 755.0 2 892.0 2 978.0 2 932.0 2 865.0 2 919.0 2 922.0 2 930.0 2 903.0 2 945.0 2 925.0 2 925.0 2 954.0 2 890.0 2 919.0
Wartości niematerialne i prawne 2 844.3 2 765.0 2 647.8 2 467.8 2 405.9 2 415.9 2 335.1 2 272.1 2 177.4 2 157.4 2 089.0 2 024.5 1 944.0 2 230.8 2 113.2 2 026.9 2 094.4 2 022.0 1 925.0 1 849.0 1 774.0 1 677.0 1 637.0 1 576.0 1 526.0 1 463.0 1 432.0 1 097.0 1 063.0 998.0 958.0 897.0 942.0 884.0 835.0 789.0 763.0 728.0 691.0 494.0 454.0 429.0
Wartość firmy i wartości niematerialne i prawne 6 952.6 6 796.0 6 696.5 5 953.0 5 419.6 5 427.9 5 327.6 5 263.1 5 065.8 5 063.5 5 019.7 4 985.8 4 900.1 5 603.3 5 426.0 5 335.1 5 374.3 5 323.0 5 204.0 5 100.0 5 054.0 4 839.0 4 848.0 4 810.0 4 818.0 4 750.0 4 788.0 3 852.0 3 955.0 3 976.0 3 890.0 3 762.0 3 861.0 3 806.0 3 765.0 3 692.0 3 708.0 3 653.0 3 616.0 3 448.0 3 344.0 3 348.0
Należności netto 657.1 631.9 655.0 633.7 654.8 633.9 641.3 594.3 620.4 594.5 602.6 611.0 684.4 686.3 685.8 651.1 713.0 725.0 736.0 759.0 755.0 624.0 612.0 662.0 438.0 621.0 636.0 415.0 423.0 431.0 415.0 426.0 455.0 458.0 499.0 477.0 530.0 504.0 601.0 580.0 585.0 629.0
Inwestycje długoterminowe 288.2 267.8 230.0 227.0 228.5 231.7 199.8 206.5 179.9 187.0 157.1 168.4 253.9 179.4 209.2 206.0 298.4 296.0 273.0 266.0 273.0 263.0 258.0 260.0 262.0 265.0 252.0 (23.0) 17.0 72.0 1.0 55.0 50.0 41.0 12.0 11.0 63.0 91.0 94.0 0.0 0.0 0.0
Aktywa obrotowe 1 408.3 1 333.2 1 348.4 1 269.5 1 175.5 1 185.4 1 137.1 1 135.6 1 116.6 1 120.2 1 197.1 1 225.4 1 876.4 1 311.2 1 318.4 1 309.8 1 368.3 2 446.0 1 585.0 1 651.0 1 615.0 1 496.0 1 932.0 2 271.0 2 181.0 2 108.0 2 017.0 1 921.0 1 732.0 1 756.0 1 748.0 2 048.0 1 694.0 1 762.0 1 735.0 1 720.0 1 311.0 1 340.0 1 289.0 1 279.0 1 183.0 1 184.0
Środki pieniężne i Inwestycje 171.8 151.2 129.1 102.1 128.7 145.7 101.4 120.9 115.1 131.9 198.2 196.4 788.8 109.9 118.6 113.5 168.2 1 213.0 369.0 363.0 313.0 334.0 790.0 1 045.0 1 016.0 967.0 932.0 782.0 585.0 496.0 928.0 1 277.0 914.0 931.0 909.0 891.0 515.0 547.0 321.0 347.0 196.0 134.0
Zapasy 265.6 261.8 250.4 243.8 248.5 259.9 249.0 270.1 242.3 253.5 252.7 255.2 243.1 231.2 231.9 238.4 215.6 229.0 238.0 257.0 244.0 248.0 233.0 223.0 191.0 191.0 184.0 105.0 98.0 113.0 129.0 137.0 161.0 172.0 183.0 183.0 177.0 175.0 186.0 183.0 158.0 169.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 171.8 151.2 129.1 102.1 128.7 145.7 101.4 120.9 115.1 131.9 198.2 196.4 788.8 109.9 118.6 113.5 168.2 1 213.0 369.0 363.0 313.0 334.0 790.0 1 045.0 1 016.0 967.0 932.0 782.0 585.0 496.0 928.0 1 277.0 914.0 931.0 909.0 891.0 515.0 547.0 321.0 347.0 196.0 134.0
Należności krótkoterminowe 155.8 133.8 136.4 120.4 159.8 168.5 178.6 173.6 188.9 182.9 213.0 178.4 190.4 186.0 184.0 215.4 225.1 200.0 201.0 253.0 226.0 215.0 179.0 230.0 150.0 280.0 178.0 167.0 204.0 198.0 164.0 176.0 154.0 189.0 171.0 162.0 241.0 211.0 277.0 200.0 216.0 244.0
Dług krótkoterminowy 55.1 50.4 50.6 50.4 50.3 50.0 49.7 49.6 49.3 39.3 39.5 39.9 40.3 50.4 48.7 46.8 18.1 1 046.0 45.0 288.0 71.0 45.0 384.0 44.0 60.0 44.0 44.0 44.0 76.0 44.0 24.0 24.0 41.0 23.0 23.0 22.0 41.0 22.0 22.0 23.0 16.0 23.0
Zobowiązania krótkoterminowe 660.3 646.3 607.2 614.4 653.9 669.1 645.4 718.5 692.4 685.5 686.9 670.6 739.8 756.3 687.5 1 072.4 747.3 1 786.0 733.0 1 045.0 766.0 735.0 1 085.0 847.0 833.0 868.0 780.0 844.0 974.0 927.0 1 254.0 802.0 622.0 642.0 577.0 619.0 696.0 677.0 696.0 680.0 735.0 753.0
Rozliczenia międzyokresowe 55.9 0.0 0.0 0.0 63.8 0.0 0.0 0.0 58.8 0.0 0.0 0.0 97.7 0.0 0.0 0.0 115.9 0.0 0.0 0.0 129.0 0.0 0.0 0.0 151.0 0.0 0.0 382.0 31.0 0.0 1 040.0 92.0 32.0 0.0 12.0 32.0 25.0 63.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 9 331.0 9 246.5 9 139.4 8 981.5 8 573.8 8 605.5 8 486.6 8 408.1 8 330.7 8 382.9 8 377.2 8 368.3 9 012.5 9 177.0 9 193.8 9 075.1 9 433.7 9 474.0 9 317.0 8 987.0 9 151.0 9 081.0 9 238.0 9 796.0 9 675.0 9 509.0 9 352.0 9 197.0 9 015.0 9 162.0 4 261.0 4 212.0 4 226.0 4 196.0 4 155.0 4 122.0 4 091.0 4 076.0 4 056.0 4 058.0 4 050.0 4 082.0
Rezerwy z tytułu odroczonego podatku 628.8 560.6 482.7 400.5 228.2 214.8 173.9 129.9 70.2 75.6 78.2 80.9 73.1 143.3 137.5 140.0 107.6 109.0 108.0 106.0 91.0 87.0 91.0 93.0 79.0 80.0 88.0 41.0 35.0 42.0 143.0 143.0 87.0 71.0 51.0 43.0 20.0 20.0 19.0 20.0 12.0 12.0
Zobowiązania długoterminowe 9 331.0 9 246.5 9 139.4 8 981.5 8 573.8 8 605.5 8 486.6 8 408.1 8 330.7 8 382.9 8 377.2 8 368.3 9 012.5 9 177.0 9 193.8 9 075.1 9 433.7 9 474.0 9 317.0 8 987.0 9 151.0 9 081.0 9 238.0 9 796.0 9 675.0 9 509.0 9 352.0 9 197.0 9 015.0 9 162.0 4 261.0 4 212.0 4 226.0 4 196.0 4 155.0 4 122.0 4 091.0 4 076.0 4 056.0 4 058.0 4 050.0 4 082.0
Zobowiązania z tytułu leasingu 4.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (26.9) 98.0 95.0 91.0 114.0 81.0 80.0 79.0 98.0 78.0 73.0 36.0 56.0 40.0 40.0 39.0 54.0 35.0 31.0 30.0 58.0 34.0 31.0 33.0 47.0 0.0
Zobowiązania ogółem 9 991.3 9 892.8 9 746.6 9 595.9 9 227.7 9 274.6 9 132.0 9 126.6 9 023.1 9 068.4 9 064.1 9 038.9 9 752.3 9 933.3 9 881.3 10 147.5 10 181.0 11 260.0 10 050.0 10 032.0 9 917.0 9 816.0 10 323.0 10 643.0 10 508.0 10 377.0 10 132.0 10 041.0 9 989.0 10 089.0 5 515.0 5 014.0 4 848.0 4 838.0 4 732.0 4 741.0 4 787.0 4 753.0 4 752.0 4 738.0 4 785.0 4 835.0
Kapitał (fundusz) podstawowy 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.1 1.1 1.1 1.1 1.1 1.1 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 1.0
Zyski zatrzymane (470.7) (557.1) (659.3) (1 337.5) (1 865.0) (1 957.3) (2 009.0) (2 107.9) (2 218.7) (2 319.5) (2 358.6) (2 417.9) (2 461.0) (2 673.7) (2 679.5) (3 031.1) (2 824.3) (2 848.0) (2 925.0) (2 911.0) (2 954.0) (3 119.0) (3 322.0) (3 439.0) (3 529.0) (3 544.0) (3 435.0) (3 253.0) (3 158.0) (3 132.0) 159.0 487.0 517.0 539.0 538.0 613.0 680.0 762.0 844.0 908.0 0.0 1 098.0
Kapitał własny 3.9 (189.4) (260.1) (980.8) (1 495.5) (1 583.9) (1 666.9) (1 750.0) (1 935.7) (1 995.2) (1 998.1) (1 976.5) (2 027.0) (2 196.1) (2 268.4) (2 618.6) (2 463.2) (2 423.0) (2 024.0) (2 125.0) (2 004.0) (2 358.0) (2 479.0) (2 541.0) (2 395.0) (2 521.0) (2 370.0) (2 191.0) (1 956.0) (2 137.0) 966.0 1 232.0 1 332.0 1 360.0 1 230.0 1 333.0 765.0 835.0 786.0 858.0 636.0 0.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 94.0 98.0 104.0 108.0 114.0 121.0 129.0 135.0 139.0 144.0 150.0 152.0 155.0 161.0 171.0 176.0 182.0 187.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 9 995.2 9 703.4 9 486.5 8 615.1 7 732.2 7 690.7 7 465.1 7 376.6 7 087.4 7 073.2 7 066.0 7 062.4 7 725.3 7 737.2 7 612.9 7 528.9 7 717.8 8 837.0 7 932.0 7 907.0 7 809.0 7 458.0 7 844.0 8 102.0 7 984.0 7 856.0 7 762.0 7 850.0 7 883.0 7 952.0 6 481.0 6 246.0 6 009.0 6 022.0 5 962.0 5 887.0 5 552.0 5 588.0 5 538.0 5 596.0 5 421.0 5 455.0
Inwestycje 288.2 267.8 230.0 227.0 228.5 231.7 199.8 206.5 179.9 187.0 157.1 168.4 253.9 179.4 209.2 206.0 298.4 296.0 273.0 266.0 273.0 263.0 258.0 260.0 262.0 265.0 252.0 (23.0) 17.0 72.0 1.0 55.0 50.0 41.0 12.0 11.0 63.0 91.0 94.0 0.0 0.0 0.0
Dług 8 516.0 8 498.2 8 482.6 8 410.2 8 207.0 8 187.1 8 117.3 8 083.4 8 074.2 8 107.7 8 102.2 8 088.8 8 776.6 8 844.4 8 893.9 8 781.8 9 036.9 10 081.0 8 942.0 8 861.0 8 813.0 8 746.0 9 233.0 9 457.0 9 380.0 9 244.0 9 092.0 8 882.0 8 730.0 8 873.0 3 942.0 3 937.0 3 931.0 3 925.0 3 917.0 3 907.0 3 932.0 3 927.0 3 902.0 3 906.0 31.0 52.0
Środki pieniężne i inne aktywa pieniężne 171.8 151.2 129.1 102.1 128.7 145.7 101.4 120.9 115.1 131.9 198.2 196.4 788.8 109.9 118.6 113.5 168.2 1 213.0 369.0 363.0 313.0 334.0 790.0 1 045.0 1 016.0 967.0 932.0 782.0 585.0 496.0 928.0 1 277.0 914.0 931.0 909.0 891.0 515.0 547.0 321.0 347.0 196.0 134.0
Dług netto 8 344.2 8 347.0 8 353.5 8 308.1 8 078.3 8 041.4 8 015.9 7 962.5 7 959.1 7 975.8 7 904.0 7 892.4 7 987.8 8 734.5 8 775.3 8 668.3 8 868.7 8 868.0 8 573.0 8 498.0 8 500.0 8 412.0 8 443.0 8 412.0 8 364.0 8 277.0 8 160.0 8 100.0 8 145.0 8 377.0 3 014.0 2 660.0 3 017.0 2 994.0 3 008.0 3 016.0 3 417.0 3 380.0 3 581.0 3 559.0 (165.0) (82.0)
Ticker LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW LNW
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD