Alliant Energy Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 967
EBIT TTM (mln): 986
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,198 2,405 2,777 2,609 3,128 2,959 3,280 3,359 3,438 3,682 3,433 3,416 3,665 3,094 3,277 3,350 3,254 3,320 3,382 3,534 3,648 3,416 3,669 4,205 4,027 3,981
Przychód Δ r/r 0.0% 9.4% 15.5% -6.1% 19.9% -5.4% 10.8% 2.4% 2.3% 7.1% -6.8% -0.5% 7.3% -15.6% 5.9% 2.2% -2.9% 2.0% 1.9% 4.5% 3.2% -6.4% 7.4% 14.6% -4.2% -1.1%
Marża brutto 68.2% 75.7% 74.3% 74.5% 64.0% 61.3% 53.8% 49.7% 65.0% 64.4% 49.1% 50.8% 55.2% 30.7% 30.7% 30.8% 33.3% 34.3% 36.1% 36.7% 39.9% 42.8% 42.4% 40.6% 26.3% 100.0%
EBIT (mln) 377 381 370 294 395 410 142 403 763 489 397 556 478 520 534 544 577 537 653 694 778 740 795 928 943 886
EBIT Δ r/r 0.0% 1.2% -2.9% -20.4% 34.1% 3.9% -65.5% 184.4% 89.5% -36.0% -18.7% 40.0% -14.0% 8.6% 2.7% 1.8% 6.1% -6.9% 21.7% 6.3% 12.0% -4.8% 7.4% 16.7% 1.6% -6.0%
EBIT (%) 17.1% 15.8% 13.3% 11.3% 12.6% 13.9% 4.3% 12.0% 22.2% 13.3% 11.6% 16.3% 13.1% 16.8% 16.3% 16.2% 17.7% 16.2% 19.3% 19.6% 21.3% 21.7% 21.7% 22.1% 23.4% 22.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 145 1 0 155 163 158 157 173 181 187 196 216 247 273 275 277 325 394 449
EBITDA (mln) 622 337 684 676 751 774 517 427 1,044 742 714 890 846 897 949 974 1,013 1,075 1,160 1,248 1,384 1,402 1,509 1,644 1,619 1,797
EBITDA(%) 28.3% 14.0% 24.6% 25.9% 24.0% 26.1% 15.8% 12.7% 30.4% 20.1% 20.8% 26.0% 23.1% 29.0% 29.0% 29.1% 31.1% 32.4% 34.3% 35.3% 37.9% 41.0% 41.1% 39.1% 40.2% 45.1%
Podatek (mln) 120 239 60 36 72 84 -53 203 256 140 -9 145 55 89 54 44 70 59 67 48 69 -57 -74 22 4 -114
Zysk Netto (mln) 197 399 172 107 184 146 -8 316 425 307 130 306 322 336 376 393 388 382 468 522 567 624 674 686 703 690
Zysk netto Δ r/r 0.0% 102.8% -56.8% -38.0% 71.7% -20.7% -105.3% -4200.0% 34.7% -27.9% -57.7% 136.2% 5.1% 4.3% 12.1% 4.5% -1.2% -1.7% 22.5% 11.7% 8.6% 10.0% 8.0% 1.8% 2.5% -1.8%
Zysk netto (%) 8.9% 16.6% 6.2% 4.1% 5.9% 4.9% -0.2% 9.4% 12.4% 8.3% 3.8% 9.0% 8.8% 10.8% 11.5% 11.7% 11.9% 11.5% 13.8% 14.8% 15.6% 18.3% 18.4% 16.3% 17.5% 17.3%
EPS 1.25 2.53 1.07 0.59 0.91 0.64 -0.0331 1.35 1.9 1.31 0.51 1.3 1.37 1.45 1.62 1.73 1.68 1.64 1.99 2.24 2.34 2.47 2.63 2.73 2.78 2.69
EPS (rozwodnione) 1.25 2.52 1.07 0.59 0.91 0.64 -0.033 1.35 1.89 1.31 0.51 1.3 1.37 1.45 1.62 1.73 1.68 1.64 1.99 2.24 2.34 2.47 2.63 2.73 2.78 2.69
Ilośc akcji (mln) 157 158 161 181 203 227 233 234 225 220 221 221 221 222 222 222 225 227 230 234 238 248 250 251 253 256
Ważona ilośc akcji (mln) 157 159 161 181 203 227 234 234 225 221 221 221 221 222 222 222 225 227 230 234 238 249 251 251 253 257
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD