Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
363.9 |
365.2 |
325.4 |
365.7 |
427.3 |
483.5 |
360.4 |
413.7 |
267.1 |
19 564.2 |
37 617.6 |
86 197.1 |
118 090.4 |
102 430.0 |
148 926.0 |
457 999.4 |
463 250.7 |
564 795.2 |
741 980.0 |
842 846.0 |
803 651.0 |
849 141.0 |
787 109.0 |
835 156.0 |
805 010.0 |
732 819.0 |
Aktywa trwałe (mln) |
124.0 |
116.9 |
129.5 |
129.0 |
152.0 |
194.5 |
154.1 |
137.6 |
132.8 |
1 921.5 |
1 679.9 |
1 579.5 |
1 525.4 |
2 214.0 |
2 165.5 |
4 797.2 |
3 987.6 |
4 420.5 |
4 963.0 |
5 013.0 |
5 137.0 |
5 072.0 |
34 212.0 |
37 365.0 |
35 371.0 |
34 777.0 |
Rzeczowe aktywa trwałe netto |
123.2 |
114.4 |
117.1 |
115.4 |
126.3 |
168.3 |
71.7 |
64.1 |
58.8 |
72.8 |
79.9 |
74.9 |
62.4 |
73.3 |
80.1 |
115.6 |
93.9 |
107.8 |
129.0 |
149.0 |
288.0 |
297.0 |
832.0 |
797.0 |
716.0 |
681.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.2 |
32.2 |
1 082.2 |
1 253.3 |
1 217.8 |
1 177.7 |
1 188.9 |
766.3 |
1 998.5 |
1 374.1 |
1 597.0 |
1 857.0 |
1 919.0 |
1 842.0 |
1 856.0 |
17 486.0 |
19 829.0 |
19 246.0 |
19 668.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
14.1 |
24.3 |
65.0 |
19.4 |
23.6 |
739.7 |
331.6 |
266.3 |
216.7 |
928.5 |
1 283.0 |
2 953.1 |
2 330.1 |
2 526.5 |
2 733.0 |
2 768.0 |
2 579.0 |
2 468.0 |
14 238.0 |
15 237.0 |
13 901.0 |
13 302.0 |
Wartość firmy i wartości niematerialne i prawne |
194.0 |
196.0 |
143.0 |
186.0 |
14.1 |
24.3 |
65.0 |
51.6 |
55.8 |
1 821.9 |
1 584.9 |
1 484.1 |
1 394.4 |
2 117.4 |
2 049.3 |
4 484.7 |
3 704.2 |
4 123.5 |
4 590.0 |
4 687.0 |
4 421.0 |
4 324.0 |
31 724.0 |
35 066.0 |
33 147.0 |
32 970.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 723.0 |
6 123.5 |
241.1 |
146 306.7 |
609.8 |
458 325.6 |
559 146.3 |
0.0 |
0.0 |
729 780.0 |
759 136.0 |
736 395.0 |
775 821.0 |
766 226.0 |
1 443.0 |
Inwestycje długoterminowe |
(193.2) |
(193.5) |
(130.6) |
(172.4) |
(195.4) |
(221.1) |
(117.3) |
(219.8) |
0.0 |
(15 658.8) |
(32 079.3) |
(79 670.2) |
(110 159.6) |
(93 619.0) |
(10 583.4) |
(429 926.0) |
(300 579.5) |
(354 969.4) |
(575 187.0) |
(764 355.0) |
(728 800.0) |
(758 205.0) |
403.0 |
202.0 |
505.0 |
0.0 |
Aktywa obrotowe |
239.9 |
248.3 |
195.9 |
236.7 |
275.3 |
289.0 |
206.3 |
276.1 |
134.3 |
17 642.7 |
35 937.7 |
84 617.6 |
116 569.8 |
100 216.0 |
146 760.5 |
453 202.2 |
459 263.1 |
560 374.7 |
737 017.0 |
837 833.0 |
798 514.0 |
844 069.0 |
752 897.0 |
797 791.0 |
769 639.0 |
698 042.0 |
Środki pieniężne i Inwestycje |
200.5 |
200.4 |
147.9 |
189.9 |
211.0 |
227.9 |
124.4 |
226.8 |
72.9 |
15 863.6 |
32 226.6 |
79 901.9 |
110 444.5 |
93 835.6 |
446.2 |
431 092.8 |
923.9 |
1 150.7 |
1 381.0 |
1 510.0 |
1 493.0 |
1 785.0 |
2 665.0 |
3 435.0 |
3 580.0 |
2 133.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.2 |
1.4 |
2.0 |
1.5 |
6.6 |
3.7 |
3.3 |
0.0 |
0.0 |
798 595.0 |
844 161.0 |
0.0 |
(775 821.0) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
194.0 |
196.0 |
143.0 |
186.0 |
207.0 |
223.0 |
119.5 |
221.5 |
0.0 |
15 663.0 |
32 082.9 |
79 678.8 |
110 177.5 |
93 619.6 |
10 584.0 |
429 965.6 |
300 640.8 |
355 000.6 |
575 278.0 |
764 411.0 |
729 094.0 |
758 510.0 |
(27.0) |
226.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
6.5 |
4.4 |
4.9 |
3.9 |
4.0 |
4.9 |
4.9 |
5.3 |
72.9 |
200.6 |
143.7 |
223.1 |
267.0 |
216.0 |
446.2 |
1 127.2 |
923.9 |
1 150.7 |
1 381.0 |
1 510.0 |
1 493.0 |
1 785.0 |
2 665.0 |
3 209.0 |
3 580.0 |
2 133.0 |
Należności krótkoterminowe |
7.8 |
10.8 |
10.9 |
10.2 |
6.1 |
3.0 |
4.3 |
2.0 |
3.3 |
23.3 |
20.1 |
15.1 |
19.0 |
31.7 |
230.0 |
727.4 |
452.4 |
601.1 |
598.0 |
538.0 |
620.0 |
613.0 |
1 782.0 |
2 143.0 |
258.0 |
323.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.4 |
2.8 |
0.6 |
171.4 |
436.0 |
2.3 |
0.9 |
0.1 |
10.5 |
0.4 |
789.9 |
930.2 |
465.4 |
522.0 |
561.0 |
512.0 |
605.0 |
168.0 |
1 295.0 |
2 166.0 |
1 592.0 |
Zobowiązania krótkoterminowe |
58.5 |
59.1 |
58.8 |
62.7 |
64.0 |
78.9 |
76.8 |
78.7 |
329.4 |
17 918.7 |
35 807.4 |
84 412.4 |
116 319.8 |
100 066.4 |
146 362.9 |
453 037.3 |
458 589.9 |
559 760.2 |
736 172.0 |
836 853.0 |
797 538.0 |
842 970.0 |
750 767.0 |
796 469.0 |
768 578.0 |
696 535.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
116 295.9 |
0.0 |
44.4 |
52.5 |
544.0 |
558 540.4 |
71.0 |
(486.0) |
157.0 |
199.0 |
245.0 |
257.0 |
273.0 |
0.0 |
Zobowiązania długoterminowe |
66.6 |
61.0 |
24.6 |
21.7 |
41.6 |
38.9 |
47.3 |
46.2 |
287.6 |
382.6 |
757.0 |
753.9 |
638.4 |
913.9 |
964.1 |
2 006.8 |
1 464.7 |
1 421.3 |
2 056.0 |
2 295.0 |
2 312.0 |
2 046.0 |
10 823.0 |
10 536.0 |
10 488.0 |
11 131.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
95.7 |
103.3 |
94.3 |
92.3 |
117.3 |
109.0 |
861.3 |
625.6 |
704.7 |
502.0 |
475.0 |
432.0 |
411.0 |
1 835.0 |
2 200.0 |
2 140.0 |
1 995.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
183.0 |
189.0 |
715.0 |
672.0 |
636.0 |
634.0 |
Zobowiązania ogółem |
125.1 |
120.1 |
83.4 |
84.4 |
105.6 |
117.8 |
124.1 |
124.9 |
617.0 |
18 301.3 |
36 564.4 |
85 166.3 |
116 953.4 |
100 980.3 |
147 327.0 |
455 044.1 |
460 054.6 |
561 181.5 |
738 228.0 |
839 148.0 |
799 850.0 |
845 016.0 |
761 590.0 |
807 005.0 |
779 047.0 |
707 666.0 |
Kapitał własny |
238.8 |
245.1 |
242.0 |
281.3 |
321.5 |
364.7 |
235.2 |
287.2 |
(352.5) |
1 167.7 |
956.9 |
927.9 |
1 036.9 |
1 376.8 |
1 530.5 |
2 526.5 |
2 743.9 |
3 105.9 |
3 227.0 |
3 698.0 |
3 801.0 |
4 125.0 |
25 519.0 |
28 151.0 |
25 944.0 |
25 153.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.2 |
1.0 |
1.1 |
1.6 |
2.6 |
95.2 |
96.3 |
102.9 |
100.1 |
72.9 |
68.5 |
428.8 |
452.2 |
507.8 |
525.0 |
355.0 |
346.0 |
414.0 |
1 879.0 |
2 155.0 |
2 137.0 |
2 140.0 |
Pasywa |
363.9 |
365.2 |
325.4 |
365.7 |
427.3 |
483.5 |
360.4 |
413.7 |
267.1 |
19 564.2 |
37 617.6 |
86 197.1 |
118 090.4 |
102 430.0 |
148 926.0 |
457 999.4 |
463 250.7 |
564 795.2 |
741 980.0 |
842 846.0 |
803 651.0 |
849 141.0 |
787 109.0 |
835 156.0 |
805 010.0 |
732 819.0 |
Inwestycje |
0.8 |
2.5 |
12.4 |
13.6 |
10.1 |
0.4 |
2.6 |
2.1 |
2.3 |
4.6 |
4.0 |
9.6 |
19.0 |
0.6 |
0.6 |
39.6 |
61.3 |
31.2 |
91.0 |
56.0 |
294.0 |
305.0 |
376.0 |
428.0 |
505.0 |
67.0 |
Dług (mln) |
30.0 |
30.0 |
0.0 |
0.0 |
0.0 |
4.9 |
3.3 |
1.1 |
420.1 |
692.1 |
624.8 |
606.7 |
499.1 |
757.1 |
796.9 |
1 586.6 |
1 476.7 |
1 012.6 |
1 953.0 |
2 203.0 |
2 085.0 |
1 951.0 |
7 654.0 |
8 151.0 |
9 699.0 |
9 965.0 |
Środki pieniężne i inne aktywa pieniężne |
6.5 |
4.4 |
4.9 |
3.9 |
4.0 |
4.9 |
4.9 |
5.3 |
72.9 |
200.6 |
143.7 |
223.1 |
267.0 |
216.0 |
446.2 |
1 127.2 |
923.9 |
1 150.7 |
1 381.0 |
1 510.0 |
1 493.0 |
1 785.0 |
2 665.0 |
3 209.0 |
3 580.0 |
2 133.0 |
Dług netto |
23.5 |
25.6 |
(4.9) |
(3.9) |
(4.0) |
0.0 |
(1.6) |
(4.2) |
347.2 |
491.5 |
481.1 |
383.6 |
232.1 |
541.1 |
350.7 |
459.4 |
552.8 |
(138.1) |
572.0 |
693.0 |
592.0 |
166.0 |
4 989.0 |
4 942.0 |
6 119.0 |
7 832.0 |
Ticker |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
LNSTY |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |