Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 103 095.733 | 99 844.059 | 98 001.304 | 93 133.422 | 106 744.868 | 116 219.265 | 124 787.566 | 178 494.0 | 191 435.0 | 163 135.8 | 177 433.3 | 193 824.0 | 202 905.5 | 218 869.0 | 236 945.0 | 253 377.0 | 251 937.0 | 261 627.0 | 281 763.0 | 298 147.0 | 334 761.0 | 365 944.0 | 387 301.0 | 334 217.0 | 342 570.0 | 390 831.0 |
| Aktywa trwałe (mln) | 31 863.931 | 31 305.72 | 2.678 | 2 767 340.0 | 2 700 298.0 | 2 519 099.0 | 2 207 010.0 | 4 500.0 | 4 144.0 | 3 944.0 | 3 013.0 | 123 053.0 | 122 963.0 | 132 603.0 | 138 261.0 | 145 442.0 | 145 513.0 | 151 122.0 | 165 968.0 | 179 467.0 | 111 754.0 | 129 452.0 | 125 324.0 | 104 805.0 | 333 866.0 | 335 364.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 242 135.0 | 235 181.0 | 207 118.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 233.0 | 182.0 | 147.0 | 140.0 | 118.0 | 0.0 |
| Wartość firmy | 1 423.039 | 1 285.993 | 1 211.794 | 1 233.232 | 1 234.693 | 1 195.861 | 1 194.205 | 4 500.0 | 4 144.0 | 3 944.0 | 3 013.5 | 3 019.0 | 2 272.8 | 2 273.0 | 2 273.0 | 2 273.0 | 2 273.0 | 2 273.0 | 1 368.0 | 1 782.0 | 1 778.0 | 1 778.0 | 1 778.0 | 1 144.0 | 1 144.0 | 1 144.0 |
| Wartości niematerialne i prawne | 1 746.499 | 1 556.975 | 1 412.596 | 1 291.973 | 1 230.424 | 1 116.12 | 1 012.805 | 0.0 | 0.0 | 3 944.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 327.0 | 6 408.0 | 6 640.0 | 14 108.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 169.538 | 2 842.968 | 2 624.39 | 2 525.205 | 2 465.117 | 2 311.981 | 2 207.01 | 4 500.0 | 4 144.0 | 3 944.1 | 3 013.5 | 3 019.0 | 2 272.8 | 2 273.0 | 2 273.0 | 2 273.0 | 2 273.0 | 2 273.0 | 1 368.0 | 1 782.0 | 1 778.0 | 1 778.0 | 1 778.0 | 1 144.0 | 1 144.0 | 1 144.0 |
| Należności netto | 4 213.975 | 296.705 | 400.076 | 212.942 | 352.116 | 232.942 | 343.191 | 356.0 | 401.0 | 481.4 | 320.9 | 335.0 | 407.5 | 6 829.0 | 6 461.0 | 6 203.0 | 5 999.0 | 5 695.0 | 5 303.0 | 18 318.0 | 17 609.0 | 16 982.0 | 20 875.0 | 19 443.0 | 29 843.0 | 28 750.0 |
| Inwestycje długoterminowe | 28 694.393 | 28 462.752 | 29 323.518 | 33 482.817 | 33 342.737 | 35 248.561 | 34 040.058 | 56 554.0 | 60 599.0 | 3 956.7 | 64 658.5 | 72 445.0 | 80 015.0 | 85 455.0 | 83 258.0 | 89 134.0 | 87 653.0 | 91 200.0 | 96 706.0 | 96 073.0 | 109 976.0 | 127 674.0 | 123 546.0 | 103 661.0 | 11 489.0 | (11 239.0) |
| Aktywa obrotowe | 6 511.684 | 2 687.368 | 97 998.626 | (2 674 206.578) | (2 593 553.132) | (2 402 879.735) | (2 082 222.434) | 173 994.0 | 187 291.0 | 159 192.0 | 174 420.0 | 70 771.0 | 79 943.0 | 86 266.0 | 98 684.0 | 107 935.0 | 106 424.0 | 110 505.0 | 115 795.0 | 118 680.0 | 125 372.0 | 141 734.0 | 142 233.0 | 122 961.0 | 8 704.0 | 55 467.0 |
| Środki pieniężne i Inwestycje | 2 297.709 | 2 390.663 | 3 602.866 | 2 068.67 | 2 085.376 | 2 048.516 | 2 763.832 | 1 621.0 | 2 740.0 | 7 550.6 | 5 081.9 | 3 779.0 | 5 578.8 | 87 131.0 | 83 340.0 | 90 988.0 | 88 945.0 | 92 210.0 | 96 714.0 | 96 369.0 | 107 763.0 | 124 752.0 | 121 358.0 | 103 079.0 | 22 990.0 | 26 717.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.0) | 0.2 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (6 987.0) | (6 795.0) | (7 413.0) | (7 509.0) | (52 833.0) | 0.0 |
| Inwestycje krótkoterminowe | 401.826 | 463.27 | 507.386 | 378.136 | 374.18 | 386.83 | 452.15 | 493.0 | 1 075.0 | 1 624.2 | 1 057.2 | 1 038.0 | 1 068.6 | 82 901.0 | 80 976.0 | 87 069.0 | 85 799.0 | 89 488.0 | 95 086.0 | 94 024.0 | 105 200.0 | 123 044.0 | 118 746.0 | 99 736.0 | 4 257.0 | 20 916.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 895.883 | 1 927.393 | 3 095.48 | 1 690.534 | 1 711.196 | 1 661.686 | 2 311.682 | 1 621.0 | 1 665.0 | 5 926.4 | 4 024.7 | 2 741.0 | 4 510.2 | 4 230.0 | 2 364.0 | 3 919.0 | 3 146.0 | 2 722.0 | 1 628.0 | 2 345.0 | 2 563.0 | 1 708.0 | 2 612.0 | 3 343.0 | 3 365.0 | 5 801.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 117.0 | 0.0 | 1 260.6 | 1 149.0 | 1 045.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 460.153 | 312.927 | 350.203 | 153.045 | 43.976 | 214.415 | 119.9 | 658.0 | 550.0 | 814.7 | 349.9 | 351.0 | 299.9 | 200.0 | 501.0 | 250.0 | 0.0 | 0.0 | 450.0 | 0.0 | 300.0 | 250.0 | 300.0 | 500.0 | 250.0 | 300.0 |
| Zobowiązania krótkoterminowe | 97 375.0 | 93 433.0 | 91 402.0 | 86 325.0 | 99 474.0 | 108 656.0 | 117 070.0 | 162 835.0 | 175 099.0 | 150 428.0 | 160 683.0 | 175 619.0 | 183 351.0 | 198 457.0 | 219 386.0 | 232 367.0 | 232 738.0 | 241 804.0 | 259 547.0 | 277 958.0 | 300.0 | (10 127.0) | 300.0 | 750.0 | (21 376.0) | 17 207.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 457.0 | 1 457.0 | 1 336.0 | 1 512.0 | 1 459.0 | 1 388.0 | 1 333.0 | 3 458.0 | 4 618.0 | 4 731.0 | 5 050.0 | 5 399.0 | 5 391.0 | 5 439.0 | 4 107.0 | 5 270.0 | 5 553.0 | 5 345.0 | 4 894.0 | 5 839.0 | 6 067.0 | 6 682.0 | 6 325.0 | 750.0 | 357 053.0 | 365 355.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | 0.0 | 1 121.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3 601.0) | (6 227.0) | 7 072.0 | (2 408.0) | 154 229.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 240.0 | 194.0 | 157.0 | 152.0 | 129.0 | 0.0 |
| Zobowiązania ogółem | 98 086.865 | 94 144.975 | 92 263.164 | 87 444.497 | 100 591.948 | 109 703.876 | 118 069.19 | 166 293.0 | 179 717.0 | 155 159.0 | 165 733.1 | 181 018.0 | 188 741.8 | 203 896.0 | 223 492.0 | 237 637.0 | 238 320.0 | 247 149.0 | 264 441.0 | 283 797.0 | 315 072.0 | 6 682.0 | 367 029.0 | 329 115.0 | 335 677.0 | 382 562.0 |
| Kapitał własny | 4 263.868 | 4 954.084 | 5 263.484 | 5 296.267 | 5 811.625 | 6 175.589 | 6 384.389 | 12 201.0 | 11 718.0 | 7 976.8 | 11 700.2 | 12 806.0 | 14 163.7 | 14 973.0 | 13 453.0 | 15 740.0 | 13 617.0 | 14 478.0 | 17 322.0 | 14 350.0 | 19 689.0 | 22 699.0 | 20 272.0 | 5 102.0 | 6 893.0 | 8 269.0 |
| Udziały mniejszościowe | 745.0 | 745.0 | 474.656 | 392.658 | 341.295 | 339.8 | 333.987 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 103 095.733 | 99 844.059 | 98 001.304 | 93 133.422 | 106 744.868 | 116 219.265 | 124 787.566 | 178 494.0 | 191 435.0 | 163 135.8 | 177 433.3 | 193 824.0 | 202 905.5 | 218 869.0 | 236 945.0 | 253 377.0 | 251 937.0 | 261 627.0 | 281 763.0 | 298 147.0 | 334 761.0 | 365 944.0 | 387 301.0 | 334 217.0 | 342 570.0 | nan |
| Inwestycje | 35 322.182 | 35 086.634 | 35 798.751 | 39 633.913 | 39 462.156 | 40 976.062 | 39 564.93 | 59 314.0 | 72 180.0 | 67 466.3 | 76 091.8 | 83 340.0 | 93 130.0 | 99 065.0 | 95 291.0 | 102 967.0 | 102 208.0 | 106 721.0 | 113 089.0 | 115 216.0 | 133 697.0 | 153 956.0 | 153 630.0 | 131 654.0 | 15 746.0 | 9 677.0 |
| Dług (mln) | 1 172.116 | 1 025.158 | 1 211.957 | 1 272.29 | 1 161.516 | 1 602.851 | 1 452.882 | 4 116.0 | 5 168.0 | 5 545.7 | 5 400.3 | 5 750.0 | 4 569.0 | 5 639.0 | 5 821.0 | 5 520.0 | 5 582.0 | 5 345.0 | 5 344.0 | 5 839.0 | 6 367.0 | 6 682.0 | 6 625.0 | 6 455.0 | 6 078.0 | 6 355.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 895.883 | 1 927.393 | 3 095.48 | 1 690.534 | 1 711.196 | 1 661.686 | 2 311.682 | 1 621.0 | 1 665.0 | 5 926.4 | 4 024.7 | 2 741.0 | 4 510.2 | 4 230.0 | 2 364.0 | 3 919.0 | 3 146.0 | 2 722.0 | 1 628.0 | 2 345.0 | 2 563.0 | 1 708.0 | 2 612.0 | 3 343.0 | 3 365.0 | 5 801.0 |
| Dług netto | (723.767) | (902.235) | (1 883.523) | (418.244) | (549.68) | (58.835) | (858.8) | 2 495.0 | 3 503.0 | (380.7) | 1 375.6 | 3 009.0 | 58.8 | 1 409.0 | 3 457.0 | 1 601.0 | 2 436.0 | 2 623.0 | 3 716.0 | 3 494.0 | 3 804.0 | 4 974.0 | 4 013.0 | 3 112.0 | 2 713.0 | 554.0 |
| Ticker | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC | LNC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |