| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
54 |
35 |
54 |
52 |
66 |
85 |
103 |
100 |
112 |
121 |
129 |
171 |
165 |
166 |
185 |
180 |
192 |
| Przychód Δ r/r |
0.0% |
-34.9% |
55.8% |
-3.3% |
25.4% |
28.9% |
21.9% |
-3.0% |
11.4% |
8.5% |
6.7% |
32.5% |
-4.0% |
0.9% |
11.2% |
-2.5% |
6.4% |
| Marża brutto |
28.9% |
14.9% |
38.0% |
22.0% |
22.9% |
20.4% |
23.8% |
18.3% |
20.1% |
21.4% |
20.9% |
8.5% |
1.7% |
8.0% |
10.6% |
3.4% |
11.2% |
| EBIT (mln) |
6 |
-8 |
3 |
1 |
5 |
5 |
10 |
5 |
9 |
12 |
9 |
-7 |
-19 |
-6 |
-2 |
11 |
-6 |
| EBIT Δ r/r |
0.0% |
-228.6% |
-141.6% |
-67.7% |
351.1% |
18.5% |
83.3% |
-53.7% |
100.5% |
29.1% |
-20.0% |
-169.4% |
181.1% |
-66.4% |
-63.1% |
-569.0% |
-157.3% |
| EBIT (%) |
10.9% |
-21.5% |
5.8% |
1.9% |
6.9% |
6.4% |
9.6% |
4.6% |
8.2% |
9.8% |
7.3% |
-3.8% |
-11.2% |
-3.7% |
-1.2% |
6.0% |
-3.2% |
| Koszty finansowe (mln) |
1 |
1 |
2 |
1 |
1 |
0 |
0 |
0 |
1 |
2 |
1 |
2 |
2 |
2 |
2 |
0 |
1 |
| EBITDA (mln) |
11 |
4 |
8 |
5 |
8 |
5 |
15 |
5 |
10 |
13 |
12 |
-6 |
-18 |
-3 |
-2 |
-17 |
21 |
| EBITDA(%) |
19.6% |
11.4% |
14.8% |
9.6% |
11.4% |
6.2% |
14.0% |
5.3% |
9.2% |
10.3% |
9.2% |
-3.2% |
-10.7% |
-1.5% |
-1.0% |
-9.6% |
10.9% |
| Podatek (mln) |
2 |
-2 |
-0 |
1 |
2 |
3 |
4 |
4 |
5 |
4 |
-7 |
-1 |
-8 |
-0 |
1 |
4 |
4 |
| Zysk Netto (mln) |
3 |
-3 |
0 |
2 |
3 |
5 |
7 |
7 |
8 |
7 |
20 |
-5 |
-18 |
-4 |
-0 |
9 |
8 |
| Zysk netto Δ r/r |
0.0% |
-182.3% |
-111.2% |
394.7% |
97.1% |
55.7% |
42.5% |
1.3% |
13.8% |
-18.2% |
206.1% |
-127.1% |
228.2% |
-78.3% |
-87.8% |
-2083.1% |
-17.9% |
| Zysk netto (%) |
6.5% |
-8.3% |
0.6% |
3.0% |
4.8% |
5.8% |
6.8% |
7.1% |
7.2% |
5.4% |
15.6% |
-3.2% |
-10.9% |
-2.3% |
-0.3% |
5.2% |
4.0% |
| EPS |
0.29 |
-0.26 |
0.01 |
0.12 |
0.26 |
0.36 |
0.46 |
0.46 |
0.52 |
0.42 |
1.3 |
-0.31 |
-1.02 |
-0.22 |
-0.0271 |
0.5 |
0.9 |
| EPS (rozwodnione) |
0.29 |
-0.26 |
0.01 |
0.12 |
0.26 |
0.36 |
0.46 |
0.46 |
0.52 |
0.42 |
1.25 |
-0.31 |
-1.02 |
-0.22 |
-0.0271 |
0.5 |
0.9 |
| Ilośc akcji (mln) |
11 |
11 |
11 |
11 |
11 |
13 |
14 |
14 |
14 |
14 |
16 |
18 |
18 |
18 |
18 |
18 |
18 |
| Ważona ilośc akcji (mln) |
11 |
11 |
11 |
11 |
11 |
13 |
14 |
14 |
14 |
14 |
16 |
18 |
18 |
18 |
18 |
18 |
18 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |