index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
22 |
67 |
94 |
128 |
257 |
360 |
526 |
Przychód Δ r/r |
0.0% |
837.5% |
199.1% |
40.3% |
36.0% |
99.9% |
40.2% |
46.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
-26 |
-53 |
-108 |
-121 |
-234 |
-295 |
0 |
-204 |
EBIT Δ r/r |
0.0% |
100.0% |
105.1% |
12.0% |
93.4% |
26.2% |
-100.0% |
-inf% |
EBIT (%) |
-1166.7% |
-233.8% |
-160.3% |
-128.0% |
-181.9% |
-114.8% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
2 |
-52 |
-107 |
-119 |
-230 |
-283 |
20 |
-184 |
EBITDA(%) |
1166.7% |
-233.3% |
-159.4% |
-126.2% |
-179.0% |
-110.1% |
5.6% |
0.0% |
Podatek (mln) |
0 |
0 |
1 |
2 |
8 |
3 |
7 |
-2 |
Zysk Netto (mln) |
-28 |
-53 |
-108 |
-122 |
-241 |
-298 |
-237 |
-202 |
Zysk netto Δ r/r |
0.0% |
88.3% |
105.1% |
12.7% |
97.3% |
23.4% |
-20.4% |
-14.6% |
Zysk netto (%) |
-1170.8% |
-235.1% |
-161.2% |
-129.6% |
-187.9% |
-116.0% |
-65.8% |
-38.4% |
EPS |
-2.58 |
-1.21 |
-2.49 |
-3.63 |
-3.94 |
-4.59 |
-3.4 |
-2.85 |
EPS (rozwodnione) |
-2.58 |
-1.21 |
-2.49 |
-3.63 |
-3.94 |
-4.59 |
-3.4 |
-2.85 |
Ilośc akcji (mln) |
57 |
44 |
44 |
34 |
61 |
65 |
70 |
71 |
Ważona ilośc akcji (mln) |
57 |
44 |
44 |
34 |
61 |
65 |
70 |
71 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |