LKP Finance Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 119 567 1,348 771 937 618 765 731 1,282 1,033 439 735 116 143 328 431 165 641 66
Przychód Δ r/r 0.0% 378.4% 137.8% -42.8% 21.6% -34.1% 23.9% -4.5% 75.3% -19.5% -57.5% 67.5% -84.2% 23.4% 128.9% 31.5% -61.8% 289.2% -89.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 75.6% 68.2% 79.4% 92.7% 77.6% 62.9% 62.3% 78.5% 80.1% 91.4% 76.2%
EBIT (mln) 101 -170 2,198 1,449 2,088 59 70 7 213 107 268 265 304 -194 697 452 195 762 30
EBIT Δ r/r 0.0% -267.5% -1393.8% -34.1% 44.1% -97.2% 18.7% -90.6% 3143.6% -50.0% 151.2% -1.2% 14.6% -163.8% -459.5% -35.0% -56.9% 290.3% -96.1%
EBIT (%) 85.6% -30.0% 163.0% 188.0% 222.9% 9.6% 9.2% 0.9% 16.7% 10.3% 61.1% 36.0% 261.3% -135.2% 212.3% 104.9% 118.4% 118.7% 45.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 220 199 202 134 43 12 11 12 20 29 48 0
EBITDA (mln) 114 -136 2,230 1,474 2,109 166 304 244 782 428 258 255 325 -198 793 473 215 762 0
EBITDA(%) 96.3% -24.0% 165.4% 191.2% 225.1% 26.9% 39.7% 33.3% 61.0% 41.4% 58.8% 34.7% 279.7% -138.2% 241.9% 109.7% 130.4% 118.8% 0.0%
Podatek (mln) 2 90 76 3 68 23 36 -19 36 33 23 13 64 14 89 53 20 139 6
Zysk Netto (mln) -65 470 787 234 263 36 34 25 178 74 100 197 198 -227 606 366 139 594 18
Zysk netto Δ r/r 0.0% -823.7% 67.6% -70.3% 12.4% -86.3% -4.4% -26.8% 604.4% -58.4% 35.5% 96.4% 0.7% -214.8% -366.8% -39.7% -62.1% 328.5% -96.9%
Zysk netto (%) -54.8% 82.8% 58.4% 30.4% 28.1% 5.8% 4.5% 3.5% 13.9% 7.2% 22.8% 26.8% 170.5% -158.6% 184.9% 84.7% 84.2% 92.7% 27.8%
EPS -5.07 36.69 61.92 17.91 20.13 2.76 2.64 2.06 14.57 6.06 8.21 16.08 15.76 -18.09 48.25 29.09 11.04 47.3 1.45
EPS (rozwodnione) -5.07 36.69 57.41 17.91 20.13 2.59 2.48 1.93 12.96 5.39 7.89 16.01 15.76 -18.09 48.25 29.09 11.04 47.3 1.45
Ilośc akcji (mln) 13 13 13 13 13 13 12 12 12 12 12 12 13 13 13 13 13 13 13
Ważona ilośc akcji (mln) 13 13 13 13 13 14 14 13 14 14 13 12 13 13 13 13 13 13 13
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR