Wall Street Experts
ver. ZuMIgo(08/25)
Lakeland Financial Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 387
EBIT TTM (mln): 80
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
44 |
45 |
51 |
57 |
61 |
60 |
68 |
71 |
74 |
87 |
103 |
116 |
115 |
108 |
116 |
126 |
130 |
143 |
164 |
182 |
190 |
198 |
210 |
232 |
393 |
254 |
Przychód Δ r/r |
0.0% |
2.6% |
12.1% |
11.2% |
7.1% |
-1.5% |
13.8% |
3.9% |
5.0% |
16.8% |
18.7% |
12.7% |
-1.0% |
-5.3% |
6.5% |
9.2% |
2.9% |
10.3% |
14.3% |
11.0% |
4.4% |
4.4% |
6.1% |
10.4% |
69.5% |
-35.5% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
87.3% |
147.2% |
EBIT (mln) |
49 |
58 |
54 |
41 |
39 |
39 |
58 |
81 |
91 |
84 |
64 |
68 |
75 |
79 |
76 |
81 |
86 |
98 |
119 |
147 |
107 |
104 |
117 |
162 |
110 |
89 |
EBIT Δ r/r |
0.0% |
18.1% |
-7.5% |
-23.4% |
-6.2% |
-0.4% |
49.4% |
41.0% |
11.7% |
-7.5% |
-24.0% |
5.9% |
11.1% |
5.4% |
-4.5% |
7.2% |
5.7% |
13.8% |
22.3% |
22.8% |
-26.8% |
-3.3% |
13.1% |
37.8% |
-31.8% |
-19.0% |
EBIT (%) |
111.8% |
128.7% |
106.2% |
73.2% |
64.0% |
64.8% |
85.0% |
115.4% |
122.7% |
97.1% |
62.2% |
58.4% |
65.6% |
73.1% |
65.5% |
64.3% |
66.1% |
68.2% |
73.0% |
80.7% |
56.6% |
52.5% |
55.9% |
69.8% |
28.1% |
35.3% |
Koszty finansowe (mln) |
37 |
45 |
39 |
23 |
18 |
17 |
30 |
53 |
63 |
55 |
36 |
31 |
30 |
27 |
17 |
15 |
17 |
20 |
30 |
48 |
60 |
30 |
15 |
37 |
8 |
176 |
EBITDA (mln) |
53 |
63 |
58 |
46 |
43 |
45 |
63 |
86 |
93 |
87 |
66 |
70 |
78 |
83 |
79 |
85 |
90 |
103 |
125 |
153 |
114 |
111 |
126 |
169 |
110 |
0 |
EBITDA(%) |
120.0% |
138.7% |
113.0% |
81.4% |
71.6% |
75.5% |
92.4% |
121.1% |
125.9% |
100.1% |
64.6% |
60.4% |
67.7% |
76.4% |
68.7% |
67.5% |
69.4% |
71.6% |
76.5% |
84.1% |
60.0% |
55.9% |
59.9% |
72.7% |
28.1% |
0.0% |
Podatek (mln) |
4 |
4 |
5 |
7 |
7 |
7 |
9 |
10 |
8 |
9 |
9 |
12 |
15 |
17 |
20 |
22 |
23 |
25 |
32 |
19 |
20 |
20 |
22 |
21 |
17 |
18 |
Zysk Netto (mln) |
8 |
9 |
10 |
12 |
14 |
15 |
18 |
19 |
19 |
20 |
19 |
25 |
31 |
35 |
39 |
44 |
46 |
52 |
57 |
80 |
87 |
84 |
96 |
104 |
94 |
93 |
Zysk netto Δ r/r |
0.0% |
12.1% |
8.5% |
22.3% |
12.1% |
4.9% |
23.5% |
4.2% |
2.6% |
2.6% |
-3.7% |
29.3% |
24.9% |
15.4% |
9.7% |
12.8% |
5.8% |
12.3% |
10.1% |
40.3% |
8.3% |
-3.1% |
13.5% |
8.4% |
-9.7% |
-0.3% |
Zysk netto (%) |
18.8% |
20.5% |
19.9% |
21.8% |
22.9% |
24.4% |
26.4% |
26.5% |
25.9% |
22.8% |
18.5% |
21.2% |
26.8% |
32.6% |
33.6% |
34.7% |
35.7% |
36.4% |
35.0% |
44.3% |
45.9% |
42.6% |
45.6% |
44.8% |
23.9% |
36.9% |
EPS |
0.48 |
0.53 |
0.58 |
0.35 |
0.4 |
0.41 |
0.5 |
1.03 |
1.05 |
1.07 |
0.85 |
0.88 |
1.26 |
1.45 |
1.57 |
1.77 |
1.86 |
2.08 |
2.28 |
3.18 |
3.4 |
3.31 |
3.76 |
4.07 |
3.66 |
3.64 |
EPS (rozwodnione) |
0.48 |
0.53 |
0.58 |
0.35 |
0.39 |
0.4 |
0.49 |
1.01 |
1.03 |
1.05 |
0.84 |
0.88 |
1.25 |
1.43 |
1.55 |
1.74 |
1.83 |
2.05 |
2.23 |
3.13 |
3.38 |
3.3 |
3.74 |
4.04 |
3.65 |
3.63 |
Ilośc akcji (mln) |
17 |
17 |
17 |
35 |
35 |
35 |
36 |
18 |
18 |
18 |
19 |
24 |
24 |
24 |
25 |
25 |
25 |
25 |
25 |
25 |
26 |
25 |
25 |
26 |
26 |
26 |
Ważona ilośc akcji (mln) |
17 |
17 |
18 |
36 |
36 |
36 |
37 |
19 |
19 |
19 |
19 |
24 |
24 |
25 |
25 |
25 |
25 |
25 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |