Livermore Investments Group Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) -0 9 -2 4 -2 -4 -4 32 17 16 3 28 23 14 4 4 33 -21 18
Przychód Δ r/r 0.0% -17336.4% -116.3% -348.7% -159.5% 55.5% 26.0% -816.2% -46.3% -9.4% -81.5% 870.3% -18.7% -37.7% -70.3% -10.0% 782.7% -163.5% -183.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 41 63 22 -59 -58 13 11 31 9 12 -1 34 16 5 -1 1 25 -24 14
EBIT Δ r/r 0.0% 52.5% -64.2% -363.0% -2.0% -121.9% -11.0% 174.8% -70.8% 29.2% -110.2% -2950.1% -52.1% -68.3% -117.9% -204.5% 2447.9% -197.5% -158.4%
EBIT (%) -74893.8% 662.8% -1458.2% -1541.7% 2538.7% -358.2% -252.9% 97.1% 52.8% 75.3% -41.7% 122.6% 72.3% 36.8% -22.1% 25.7% 74.2% 114.0% 79.5%
Koszty finansowe (mln) 0 0 1 5 3 3 4 4 5 4 2 0 0 0 0 0 0 0 0
EBITDA (mln) 44 66 23 -59 -58 13 11 31 9 12 -1 34 16 5 -1 1 25 -24 14
EBITDA(%) -80159.4% 697.6% -1464.2% -1537.9% 2532.9% -362.4% -255.2% 97.3% 53.0% 75.4% -41.2% 122.6% 72.3% 36.9% -19.8% 28.4% 74.6% 113.5% 80.1%
Podatek (mln) 0 0 0 -2 -0 1 2 1 2 1 2 0 0 0 0 0 0 0 0
Zysk Netto (mln) 41 63 21 -62 -61 8 5 26 2 7 -5 34 16 5 -1 1 25 -24 14
Zysk netto Δ r/r 0.0% 52.3% -67.0% -398.6% -1.2% -113.9% -36.9% 379.1% -90.4% 191.2% -166.1% -813.9% -51.8% -68.5% -120.9% -178.2% 2823.1% -198.6% -157.0%
Zysk netto (%) -74793.8% 661.0% -1343.6% -1613.0% 2677.3% -239.0% -119.7% 80.1% 14.4% 46.2% -165.4% 121.7% 72.1% 36.5% -25.7% 22.4% 74.0% 114.9% 78.2%
EPS 0.16 0.21 0.07 -0.22 -0.21 0.03 0.02 0.12 0.01 0.04 -0.0245 0.19 0.09 0.0295 -0.0062 0.005 0.15 -0.15 0.0676
EPS (rozwodnione) 0.16 0.21 0.07 -0.22 -0.21 0.03 0.02 0.12 0.01 0.04 -0.0244 0.19 0.09 0.0295 -0.0062 0.005 0.15 -0.15 0.0676
Ilośc akcji (mln) 261 293 287 286 292 287 267 221 197 195 195 186 175 175 175 175 165 165 165
Ważona ilośc akcji (mln) 261 300 287 286 292 287 267 221 197 195 195 186 175 175 175 175 165 165 165
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD