index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
210 |
242 |
267 |
310 |
343 |
82 |
147 |
422 |
570 |
645 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
15.4% |
10.0% |
16.2% |
10.8% |
-76.0% |
78.6% |
186.5% |
35.1% |
13.2% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
54.6% |
50.9% |
49.1% |
50.4% |
51.4% |
11.4% |
15.4% |
32.8% |
35.2% |
46.7% |
EBIT (mln) |
-0 |
-0 |
-1 |
-1 |
16 |
14 |
11 |
25 |
33 |
-88 |
-111 |
-63 |
11 |
22 |
EBIT Δ r/r |
0.0% |
92.5% |
15601.6% |
40.6% |
-1572.6% |
-9.8% |
-23.2% |
135.8% |
31.0% |
-366.3% |
25.4% |
-43.1% |
-116.8% |
103.3% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
7.4% |
5.8% |
4.0% |
8.2% |
9.7% |
-107.3% |
-75.3% |
-15.0% |
1.9% |
3.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
11 |
10 |
10 |
11 |
12 |
17 |
25 |
37 |
44 |
46 |
EBITDA (mln) |
-0 |
-0 |
-1 |
-1 |
46 |
31 |
28 |
46 |
59 |
-56 |
-56 |
-19 |
58 |
74 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
21.7% |
12.9% |
10.5% |
14.8% |
17.2% |
-68.4% |
-37.9% |
-4.6% |
10.2% |
11.5% |
Podatek (mln) |
0 |
0 |
0 |
0 |
-3 |
-3 |
10 |
1 |
2 |
-10 |
-2 |
6 |
3 |
3 |
Zysk Netto (mln) |
-0 |
-0 |
-1 |
-1 |
20 |
5 |
-9 |
11 |
16 |
-100 |
-119 |
-108 |
-46 |
-31 |
Zysk netto Δ r/r |
0.0% |
92.5% |
15022.1% |
40.4% |
-2050.2% |
-75.4% |
-278.1% |
-231.1% |
44.1% |
-712.4% |
19.0% |
-9.2% |
-57.8% |
-31.6% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
9.4% |
2.0% |
-3.2% |
3.7% |
4.8% |
-121.6% |
-81.0% |
-25.7% |
-8.0% |
-4.8% |
EPS |
-0.0001 |
-0.0003 |
-0.12 |
-0.16 |
0.44 |
0.11 |
-0.19 |
0.25 |
0.29 |
-2.01 |
-2.38 |
-2.08 |
-0.86 |
-0.58 |
EPS (rozwodnione) |
-0.0001 |
-0.0003 |
-0.12 |
-0.16 |
0.43 |
0.1 |
-0.19 |
0.24 |
0.28 |
-2.01 |
-2.38 |
-2.08 |
-0.86 |
-0.58 |
Ilośc akcji (mln) |
18 |
18 |
6 |
6 |
45 |
46 |
45 |
45 |
47 |
50 |
50 |
52 |
53 |
54 |
Ważona ilośc akcji (mln) |
18 |
18 |
6 |
6 |
46 |
46 |
45 |
46 |
49 |
50 |
50 |
52 |
53 |
54 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |