Linc Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 321
EBIT TTM (mln): 483
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,772 1,908 2,254 2,536 2,750 3,053 3,141 3,183 3,441 3,376 3,256 3,587 3,921 2,536 3,514 4,822 5,078
Przychód Δ r/r 0.0% 7.6% 18.2% 12.5% 8.4% 11.0% 2.9% 1.3% 8.1% -1.9% -3.5% 10.2% 9.3% -35.3% 38.6% 37.2% 5.3%
Marża brutto 6.6% 37.6% 34.4% 31.7% 28.8% 29.2% 31.3% 33.8% 36.4% 31.0% 31.9% 29.0% 36.4% 31.8% 32.3% 38.8% 22.2%
EBIT (mln) 89 85 132 129 60 89 166 194 122 49 61 76 215 -49 60 436 414
EBIT Δ r/r 0.0% -5.1% 56.6% -3.0% -53.6% 48.7% 87.4% 16.6% -37.1% -59.6% 23.3% 25.8% 182.0% -122.9% -221.2% 630.4% -5.0%
EBIT (%) 5.0% 4.4% 5.9% 5.1% 2.2% 2.9% 5.3% 6.1% 3.5% 1.5% 1.9% 2.1% 5.5% -1.9% 1.7% 9.0% 8.2%
Koszty finansowe (mln) 29 29 17 19 0 0 19 12 11 20 48 63 54 27 7 5 26
EBITDA (mln) 118 116 163 165 103 133 217 252 315 336 259 274 412 116 246 655 564
EBITDA(%) 6.7% 6.1% 7.2% 6.5% 3.7% 4.4% 6.9% 7.9% 9.1% 9.9% 7.9% 7.6% 10.5% 4.6% 7.0% 13.6% 11.1%
Podatek (mln) 10 18 32 24 5 16 32 39 63 67 46 59 40 -38 27 127 117
Zysk Netto (mln) 50 50 84 84 17 54 115 143 183 173 78 51 192 0 81 374 342
Zysk netto Δ r/r 0.0% 0.1% 66.6% 0.1% -79.8% 219.2% 112.6% 24.5% 27.9% -5.8% -54.6% -34.4% 273.9% -99.8% 20647.7% 359.8% -8.5%
Zysk netto (%) 2.8% 2.6% 3.7% 3.3% 0.6% 1.8% 3.7% 4.5% 5.3% 5.1% 2.4% 1.4% 4.9% 0.0% 2.3% 7.8% 6.7%
EPS 6.29 3.94 6.57 6.57 1.33 3.91 7.78 9.69 12.39 11.68 5.3 3.48 12.94 0.0264 5.47 25.15 23.0
EPS (rozwodnione) 6.29 3.94 6.57 6.57 1.33 3.91 7.78 9.69 12.39 11.68 5.3 3.48 12.94 0.0264 5.47 25.15 23.0
Ilośc akcji (mln) 8 13 13 13 13 14 15 15 15 15 15 15 15 15 15 15 15
Ważona ilośc akcji (mln) 8 13 13 13 13 14 15 15 15 15 15 15 15 15 15 15 15
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR