Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
958.133163 |
1 013.59557 |
940.120304 |
1 237.563 |
1 321.039 |
1 478.887 |
1 561.6 |
1 479.842 |
1 854.325 |
2 096.222 |
2 370.542 |
2 323.996 |
2 453.54 |
2 004.578 |
2 016.168 |
2 374.577 |
3 096.195 |
Aktywa trwałe (mln) |
188.58991 |
178.988948 |
195.58604 |
295.907 |
310.553 |
321.121 |
381.065 |
378.499 |
520.518 |
781.176 |
869.047 |
919.676 |
954.515 |
869.288 |
879.121 |
979.068 |
1 355.885 |
Rzeczowe aktywa trwałe netto |
185.129281 |
175.981579 |
193.043373 |
258.681 |
279.817 |
294.187 |
333.637 |
306.649 |
501.371 |
741.32 |
832.971 |
899.155 |
932.445 |
840.774 |
841.54 |
936.714 |
1 225.098 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.259 |
0.068 |
0.003 |
1.957 |
1.522 |
0.755 |
10.226 |
13.88 |
10.816 |
Wartość firmy i wartości niematerialne i prawne |
3.460629 |
3.007369 |
2.542667 |
3.305 |
2.597 |
1.964 |
1.178 |
0.45 |
0.259 |
0.068 |
0.003 |
1.957 |
1.522 |
0.755 |
10.226 |
13.88 |
10.816 |
Należności netto |
0.0 |
0.0 |
0.0 |
268.636 |
374.576 |
490.696 |
473.626 |
446.36 |
479.282 |
448.278 |
540.932 |
505.474 |
499.884 |
386.636 |
358.942 |
387.452 |
526.643 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.012 |
0.115 |
0.061 |
9.722 |
10.785 |
12.434 |
0.093 |
0.047 |
13.042 |
Aktywa obrotowe |
769.543253 |
834.606622 |
744.534264 |
941.656 |
1 010.486 |
1 157.766 |
1 180.535 |
1 101.343 |
1 333.807 |
1 315.046 |
1 501.495 |
1 404.32 |
1 499.025 |
1 135.29 |
1 137.047 |
1 395.509 |
1 740.31 |
Środki pieniężne i Inwestycje |
5.648023 |
5.751554 |
4.312473 |
2.213 |
2.257 |
2.976 |
2.254 |
16.475 |
1.411 |
1.088 |
2.603 |
2.421 |
1.302 |
1.634 |
2.109 |
125.958 |
155.75 |
Zapasy |
479.865055 |
586.904376 |
475.4174 |
666.847 |
630.17 |
660.722 |
702.139 |
636.472 |
772.93 |
785.308 |
788.81 |
704.333 |
831.313 |
626.128 |
646.064 |
789.475 |
960.816 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.044 |
0.292 |
1.475 |
1.316 |
1.285 |
0.196 |
1.192 |
49.962 |
9.145 |
Środki pieniężne i inne aktywa pieniężne |
5.648023 |
5.751554 |
4.312473 |
2.213 |
2.257 |
2.976 |
2.254 |
16.475 |
1.367 |
0.796 |
1.128 |
1.105 |
1.302 |
1.438 |
0.917 |
75.996 |
147.384 |
Należności krótkoterminowe |
259.538708 |
308.33065 |
225.602125 |
202.282 |
264.49 |
273.636 |
244.963 |
214.921 |
288.562 |
193.915 |
279.996 |
259.618 |
418.962 |
384.832 |
402.394 |
393.574 |
581.08 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
374.924 |
398.751 |
293.08 |
326.423 |
177.832 |
309.377 |
380.312 |
520.792 |
423.743 |
276.522 |
88.092 |
33.301 |
7.141 |
74.988 |
Zobowiązania krótkoterminowe |
279.864681 |
340.345218 |
278.744568 |
712.055 |
801.735 |
734.622 |
744.093 |
567.76 |
747.824 |
727.627 |
958.886 |
836.946 |
810.169 |
590.173 |
531.715 |
544.744 |
784.489 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
27.026 |
15.264 |
24.663 |
35.266 |
45.263 |
13.069 |
3.891 |
10.349 |
13.286 |
14.516 |
23.877 |
14.397 |
40.856 |
1e-06 |
Zobowiązania długoterminowe |
352.875528 |
313.751083 |
244.851294 |
51.823 |
43.518 |
38.499 |
31.25 |
30.673 |
41.956 |
185.743 |
203.992 |
281.412 |
273.63 |
67.336 |
55.91 |
57.605 |
253.187999 |
Rezerwy z tytułu odroczonego podatku |
12.584825 |
15.848699 |
16.449186 |
18.551 |
18.943 |
20.179 |
21.916 |
18.544 |
27.578 |
39.616 |
59.284 |
71.865 |
54.451 |
39.211 |
35.295 |
30.236 |
26.387 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.554 |
16.571 |
10.951 |
4.697 |
9.704 |
184.274 |
Zobowiązania ogółem |
632.740209 |
654.096301 |
523.595862 |
763.878 |
845.253 |
773.121 |
775.343 |
598.433 |
789.78 |
913.37 |
1 162.878 |
1 118.358 |
1 083.799 |
657.509 |
587.625 |
602.349 |
1 037.676999 |
Kapitał własny |
325.392954 |
359.499269 |
416.524442 |
473.685 |
475.786 |
705.766 |
786.257 |
881.409 |
1 064.545 |
1 182.852 |
1 207.664 |
1 205.638 |
1 369.741 |
1 347.069 |
1 428.543 |
1 772.228 |
2 058.518 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.549 |
Pasywa |
958.133163 |
1 013.59557 |
940.120304 |
1 237.563 |
1 321.039 |
1 478.887 |
1 561.6 |
1 479.842 |
1 854.325 |
2 096.222 |
2 370.542 |
2 323.996 |
2 453.54 |
2 004.578 |
2 016.168 |
2 374.577 |
3 096.195 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.045 |
0.112 |
0.057 |
0.057 |
0.057 |
0.032 |
0.046 |
0.046 |
13.042 |
Dług (mln) |
340.290703 |
297.902384 |
228.402108 |
402.321 |
416.658 |
302.962 |
327.197 |
177.832 |
309.377 |
507.954 |
655.792 |
620.484 |
474.04 |
92.138 |
34.6 |
9.704 |
259.262 |
Środki pieniężne i inne aktywa pieniężne |
5.648023 |
5.751554 |
4.312473 |
2.213 |
2.257 |
2.976 |
2.254 |
16.475 |
1.367 |
0.796 |
1.128 |
1.105 |
1.302 |
1.438 |
0.917 |
75.996 |
147.384 |
Dług netto |
334.64268 |
292.15083 |
224.089635 |
400.108 |
414.401 |
299.986 |
324.943 |
161.357 |
308.01 |
507.158 |
654.664 |
619.379 |
472.738 |
90.7 |
33.683 |
(66.292) |
111.878 |
Ticker |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
LINC.BO |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |