Wall Street Experts
ver. ZuMIgo(08/25)
Liberty Latin America Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 470
EBIT TTM (mln): -128
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,086 |
1,289 |
1,205 |
1,217 |
2,724 |
3,590 |
3,706 |
3,867 |
3,765 |
4,799 |
4,815 |
4,511 |
4,457 |
Przychód Δ r/r |
0.0% |
18.7% |
-6.5% |
1.1% |
123.8% |
31.8% |
3.2% |
4.4% |
-2.6% |
27.5% |
0.3% |
-6.3% |
-1.2% |
Marża brutto |
52.9% |
52.6% |
73.1% |
56.0% |
75.1% |
75.6% |
76.0% |
77.0% |
77.5% |
75.2% |
74.9% |
66.6% |
66.5% |
EBIT (mln) |
140 |
23 |
228 |
248 |
319 |
-148 |
-24 |
627 |
473 |
682 |
664 |
518 |
-48 |
EBIT Δ r/r |
0.0% |
-83.6% |
897.4% |
8.6% |
28.6% |
-146.5% |
-84.1% |
-2757.6% |
-24.6% |
44.2% |
-2.6% |
-22.0% |
-109.3% |
EBIT (%) |
12.9% |
1.8% |
19.0% |
20.4% |
11.7% |
-4.1% |
-0.6% |
16.2% |
12.6% |
14.2% |
13.8% |
11.5% |
-1.1% |
Koszty finansowe (mln) |
0 |
82 |
140 |
158 |
314 |
382 |
444 |
499 |
533 |
527 |
557 |
602 |
628 |
EBITDA (mln) |
361 |
452 |
467 |
482 |
1,072 |
1,359 |
1,451 |
1,498 |
1,387 |
1,646 |
1,574 |
1,616 |
965 |
EBITDA(%) |
33.2% |
35.1% |
38.8% |
39.6% |
39.4% |
37.9% |
39.1% |
38.7% |
36.9% |
34.3% |
32.7% |
35.8% |
21.6% |
Podatek (mln) |
3 |
-14 |
14 |
41 |
129 |
148 |
51 |
-98 |
-29 |
190 |
86 |
24 |
-4 |
Zysk Netto (mln) |
44 |
-39 |
12 |
44 |
-256 |
-778 |
-345 |
-182 |
-809 |
-490 |
-202 |
-74 |
-657 |
Zysk netto Δ r/r |
0.0% |
-189.7% |
-130.7% |
265.8% |
-682.0% |
204.5% |
-55.6% |
-47.2% |
343.5% |
-39.4% |
-58.8% |
-63.5% |
792.7% |
Zysk netto (%) |
4.0% |
-3.0% |
1.0% |
3.6% |
-9.4% |
-21.7% |
-9.3% |
-4.7% |
-21.5% |
-10.2% |
-4.2% |
-1.6% |
-14.7% |
EPS |
0.0 |
-0.84 |
0.26 |
0.82 |
-1.93 |
-4.29 |
-1.99 |
-1.0 |
-4.14 |
-2.11 |
-0.91 |
-0.35 |
-3.34 |
EPS (rozwodnione) |
0.0 |
-0.84 |
0.26 |
0.82 |
-1.93 |
-4.29 |
-1.96 |
-1.0 |
-4.14 |
-2.11 |
-0.91 |
-0.35 |
-3.34 |
Ilośc akcji (mln) |
0 |
46 |
46 |
46 |
133 |
181 |
173 |
182 |
196 |
233 |
223 |
210 |
197 |
Ważona ilośc akcji (mln) |
0 |
46 |
46 |
46 |
133 |
181 |
176 |
182 |
196 |
233 |
223 |
210 |
197 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |