Liberty Latin America Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 4 470
EBIT TTM (mln): -128
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,086 1,289 1,205 1,217 2,724 3,590 3,706 3,867 3,765 4,799 4,815 4,511 4,457
Przychód Δ r/r 0.0% 18.7% -6.5% 1.1% 123.8% 31.8% 3.2% 4.4% -2.6% 27.5% 0.3% -6.3% -1.2%
Marża brutto 52.9% 52.6% 73.1% 56.0% 75.1% 75.6% 76.0% 77.0% 77.5% 75.2% 74.9% 66.6% 66.5%
EBIT (mln) 140 23 228 248 319 -148 -24 627 473 682 664 518 -48
EBIT Δ r/r 0.0% -83.6% 897.4% 8.6% 28.6% -146.5% -84.1% -2757.6% -24.6% 44.2% -2.6% -22.0% -109.3%
EBIT (%) 12.9% 1.8% 19.0% 20.4% 11.7% -4.1% -0.6% 16.2% 12.6% 14.2% 13.8% 11.5% -1.1%
Koszty finansowe (mln) 0 82 140 158 314 382 444 499 533 527 557 602 628
EBITDA (mln) 361 452 467 482 1,072 1,359 1,451 1,498 1,387 1,646 1,574 1,616 965
EBITDA(%) 33.2% 35.1% 38.8% 39.6% 39.4% 37.9% 39.1% 38.7% 36.9% 34.3% 32.7% 35.8% 21.6%
Podatek (mln) 3 -14 14 41 129 148 51 -98 -29 190 86 24 -4
Zysk Netto (mln) 44 -39 12 44 -256 -778 -345 -182 -809 -490 -202 -74 -657
Zysk netto Δ r/r 0.0% -189.7% -130.7% 265.8% -682.0% 204.5% -55.6% -47.2% 343.5% -39.4% -58.8% -63.5% 792.7%
Zysk netto (%) 4.0% -3.0% 1.0% 3.6% -9.4% -21.7% -9.3% -4.7% -21.5% -10.2% -4.2% -1.6% -14.7%
EPS 0.0 -0.84 0.26 0.82 -1.93 -4.29 -1.99 -1.0 -4.14 -2.11 -0.91 -0.35 -3.34
EPS (rozwodnione) 0.0 -0.84 0.26 0.82 -1.93 -4.29 -1.96 -1.0 -4.14 -2.11 -0.91 -0.35 -3.34
Ilośc akcji (mln) 0 46 46 46 133 181 173 182 196 233 223 210 197
Ważona ilośc akcji (mln) 0 46 46 46 133 181 176 182 196 233 223 210 197
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD