Life360, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
57 |
71 |
68 |
71 |
79 |
87 |
78 |
85 |
93 |
116 |
104 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
37.6% |
21.9% |
14.8% |
19.9% |
18.1% |
32.8% |
32.5% |
Marża brutto |
68.7% |
63.0% |
73.1% |
77.4% |
73.6% |
69.2% |
76.7% |
75.0% |
75.4% |
74.0% |
80.6% |
Koszty i Wydatki (mln) |
78 |
83 |
83 |
75 |
85 |
91 |
85 |
87 |
98 |
110 |
101 |
EBIT (mln) |
-26 |
-13 |
-15 |
-4 |
-7 |
-4 |
-6 |
-2 |
-5 |
6 |
2 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-75.36% |
-65.85% |
-57.16% |
-44.31% |
-23.91% |
231.7% |
134.3% |
EBIT (%) |
-46.20% |
-17.82% |
-21.85% |
-5.99% |
-8.28% |
-4.99% |
-8.15% |
-2.78% |
-5.33% |
4.9% |
2.1% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
2 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
2 |
3 |
3 |
EBITDA (mln) |
-19 |
-10 |
-13 |
-2 |
-4 |
-2 |
-4 |
0 |
-2 |
9 |
5 |
EBITDA(%) |
-42.12% |
-14.50% |
-18.64% |
-1.39% |
-4.38% |
-2.38% |
-2.16% |
0.1% |
-2.66% |
7.4% |
5.0% |
NOPLAT (mln) |
-21 |
-12 |
-14 |
-4 |
-7 |
-3 |
-8 |
-5 |
3 |
6 |
4 |
Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
1 |
5 |
-5 |
-2 |
-0 |
Zysk Netto (mln) |
-21 |
-12 |
-14 |
-4 |
-7 |
-3 |
-10 |
-11 |
8 |
8 |
4 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-69.03% |
-74.43% |
-30.52% |
148.4% |
217.6% |
370.1% |
144.8% |
Zysk netto (%) |
-36.95% |
-17.25% |
-20.65% |
-6.23% |
-8.32% |
-3.62% |
-12.50% |
-12.92% |
8.3% |
7.4% |
4.2% |
EPS |
-0.11 |
-0.075 |
-0.21 |
-0.0664 |
-0.0975 |
-0.0155 |
-0.14 |
-0.15 |
0.1 |
0.036663 |
57833.94 |
EPS (rozwodnione) |
-0.11 |
-0.0645 |
-0.21 |
-0.0664 |
-0.0975 |
-0.0155 |
-0.14 |
-0.15 |
0.0937 |
0.03333 |
52465.48 |
Ilośc akcji (mln) |
187 |
164 |
66 |
66 |
67 |
203 |
69 |
71 |
74 |
223 |
0 |
Ważona ilośc akcji (mln) |
187 |
191 |
66 |
66 |
67 |
203 |
69 |
71 |
82 |
246 |
0 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |