LGI Homes, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 553
EBIT TTM (mln): 227
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 50 76 163 383 630 838 1,258 1,504 1,838 2,368 3,050 2,304 2,359 2,203
Przychód Δ r/r 0.0% 51.1% 113.6% 135.4% 64.4% 33.0% 50.1% 19.6% 22.2% 28.8% 28.8% -24.4% 2.3% -6.6%
Marża brutto 27.3% 28.5% 25.5% 26.8% 26.5% 26.4% 25.5% 25.3% 23.7% 25.5% 26.8% 28.1% 23.0% 24.2%
EBIT (mln) 4 10 16 42 80 111 170 200 228 365 548 390 233 212
EBIT Δ r/r 0.0% 120.8% 66.3% 158.6% 88.0% 39.9% 52.3% 17.9% 13.7% 60.3% 50.2% -28.8% -40.2% -9.0%
EBIT (%) 8.8% 12.9% 10.1% 11.1% 12.6% 13.3% 13.5% 13.3% 12.4% 15.4% 18.0% 16.9% 9.9% 9.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 46 37 28 -30 88 0
EBITDA (mln) 5 10 12 43 80 111 170 204 228 365 562 390 236 212
EBITDA(%) 9.4% 13.4% 7.4% 11.2% 12.6% 13.3% 13.5% 13.5% 12.4% 15.4% 18.4% 16.9% 10.0% 9.6%
Podatek (mln) 0 0 1 15 27 39 58 44 53 44 113 92 63 63
Zysk Netto (mln) 3 10 22 28 53 75 113 155 179 324 430 327 199 196
Zysk netto Δ r/r 0.0% 189.7% 130.1% 26.4% 87.3% 42.0% 51.0% 37.1% 15.0% 81.3% 32.6% -24.0% -39.0% -1.6%
Zysk netto (%) 6.6% 12.7% 13.7% 7.4% 8.4% 9.0% 9.0% 10.3% 9.7% 13.7% 14.1% 14.2% 8.4% 8.9%
EPS 0.45 1.3 1.08 1.37 2.65 3.61 5.24 6.24 7.7 12.89 17.46 13.9 8.48 8.33
EPS (rozwodnione) 0.45 1.3 1.08 1.33 2.44 3.41 4.73 6.24 7.02 12.76 17.25 13.76 8.42 8.3
Ilośc akcji (mln) 7 7 21 21 20 21 22 25 23 25 25 23 24 24
Ważona ilośc akcji (mln) 7 7 21 21 22 22 24 25 25 25 25 24 24 24
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD