Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 102 206.0 | 108 181.0 | 108 259.0 | 106 693.0 | 124 925.0 | 153 606.0 | 191 865.0 | 217 865.0 | 281 285.0 | 256 727.0 | 297 044.0 | 323 873.0 | 326 719.0 | 346 301.0 | 363 164.0 | 399 553.0 | 396 799.0 | 467 854.0 | 505 877.0 | 492 517.0 | 560 607.0 | 570 565.0 | 582 638.0 | 513 276.0 | 514 789.0 | 544 167.0 |
| Aktywa trwałe (mln) | 99 979.0 | 104 535.0 | 70 982.0 | 69 723.0 | 84 308.0 | 140 232.0 | 172 296.0 | 199 623.0 | 260 486.0 | 232 538.0 | 274 079.0 | 298 408.0 | 301 383.0 | 317 454.0 | 330 532.0 | 359 277.0 | 352 849.0 | 416 615.0 | 443 629.0 | 431 109.0 | 499 260.0 | 527 021.0 | 539 500.0 | 431 101.0 | 501 977.0 | 537 126.0 |
| Rzeczowe aktywa trwałe netto | 3 541.0 | 3 616.0 | 0.0 | 0.0 | 0.0 | 23.0 | 32.0 | 43.0 | 79.0 | 75.0 | 61.0 | 64.0 | 78.0 | 92.0 | 129.0 | 146.0 | 92.0 | 76.0 | 59.0 | 57.0 | 298.0 | 274.0 | 316.0 | 326.0 | 315.0 | 395.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 73.0 | 79.0 | 83.0 | 11.0 | 11.0 | 65.0 | 64.0 | 68.0 | 68.0 | 71.0 | 73.0 | 30.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 072.0 | 0.0 | 23.0 | 19.0 | 227.0 | 146.0 | 157.0 | 148.0 | 211.0 | 308.0 | 342.0 | 292.0 | 155.0 | 138.0 | 223.0 | 190.0 | 329.0 | 365.0 | 441.0 | 477.0 | 450.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 072.0 | 0.0 | 23.0 | 19.0 | 227.0 | 146.0 | 157.0 | 148.0 | 211.0 | 381.0 | 421.0 | 375.0 | 166.0 | 149.0 | 288.0 | 254.0 | 397.0 | 433.0 | 512.0 | 550.0 | 480.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (34 815.0) | (35 224.0) | (11 770.0) | (10 525.0) | (16 761.0) | (24 467.0) | 7 041.0 |
| Inwestycje długoterminowe | 96 438.0 | 100 919.0 | 0.0 | 0.0 | 0.0 | 139 137.0 | 172 264.0 | 199 557.0 | 260 388.0 | 231 248.0 | 273 076.0 | 297 692.0 | 300 664.0 | 316 835.0 | 329 940.0 | 358 656.0 | 352 362.0 | 416 368.0 | 443 414.0 | 430 757.0 | 498 700.0 | 526 345.0 | 538 749.0 | 430 083.0 | 38 635.0 | 496 339.0 |
| Aktywa obrotowe | 705.0 | 1 397.0 | 0.0 | 0.0 | 0.0 | 2 992.0 | 6 967.0 | 6 575.0 | 10 256.0 | 12 823.0 | 12 090.0 | 14 623.0 | 14 113.0 | 18 216.0 | 19 522.0 | 24 958.0 | 24 295.0 | 30 739.0 | 25 002.0 | 19 008.0 | 16 043.0 | 20 199.0 | 18 531.0 | 37 757.0 | 12 812.0 | 7 041.0 |
| Środki pieniężne i Inwestycje | 705.0 | 1 397.0 | 0.0 | 0.0 | 0.0 | 2 992.0 | 4 001.0 | 4 930.0 | 8 737.0 | 10 688.0 | 10 650.0 | 13 036.0 | 14 113.0 | 16 652.0 | 17 407.0 | 22 709.0 | 20 677.0 | 25 717.0 | 18 919.0 | 17 321.0 | 13 923.0 | 18 020.0 | 16 487.0 | 35 784.0 | 22 535.0 | 18 579.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 687.0 | 2 120.0 | 2 179.0 | 2 044.0 | 1 973.0 | 1 932.0 | 531.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 959.0 | 1 761.0 | 1 705.0 | 1 601.0 | 1 655.0 | 0.0 | 0.0 | 0.0 | 643.0 | 665.0 | 789.0 | 2 022.0 | 1 922.0 |
| Środki pieniężne i inne aktywa pieniężne | 705.0 | 1 397.0 | 0.0 | 0.0 | 0.0 | 2 992.0 | 4 001.0 | 4 930.0 | 8 737.0 | 10 688.0 | 10 650.0 | 13 036.0 | 14 113.0 | 16 652.0 | 17 407.0 | 22 709.0 | 20 677.0 | 25 717.0 | 18 919.0 | 17 321.0 | 13 923.0 | 18 020.0 | 16 487.0 | 35 784.0 | 4 235.0 | 16 657.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 559.0 | 182 430.0 | 11 755.0 | 912.0 | 752.0 | 1 929.0 | 5 463.0 | 7 643.0 | 8 083.0 | 8 931.0 | 16 131.0 | 1 319.0 | 5 170.0 | 12 026.0 | 171.0 | 107.0 | 48.0 | 24.0 | 70 337.0 | 91 446.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 475.0 | 16.0 | 13.0 | 96.0 | 27 267.0 | 39 851.0 | 632.0 | 500.0 | 50.0 | 50.0 | 172.0 | 25 628.0 | 314.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 559.0 | 182 430.0 | 13 720.0 | 2 792.0 | 1 760.0 | 4 047.0 | 11 189.0 | 7 643.0 | 18 219.0 | 18 106.0 | 34 246.0 | 20 333.0 | 27 337.0 | 39 906.0 | 85 830.0 | 101 852.0 | 50.0 | 50.0 | 172.0 | 119 374.0 | 314.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 90.0 | 70.0 | 55.0 | 53.0 | 49.0 | 2.0 | 26.0 | 40.0 | 29.0 | 0.0 |
| Zobowiązania długoterminowe | 426.0 | 571.0 | 0.0 | 0.0 | 0.0 | 1 840.0 | 2 049.0 | 2 847.0 | 3 281.0 | 4 434.0 | 3 684.0 | 3 719.0 | 4 038.0 | 4 126.0 | 3 809.0 | 4 522.0 | 4 291.0 | 4 384.0 | 4 402.0 | 5 330.0 | 5 531.0 | 5 822.0 | 5 415.0 | 5 853.0 | 390 631.0 | 540 342.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 403.0 | 382.0 | 362.0 | 614.0 | 573.0 | 813.0 | 350.0 | 329.0 | 371.0 | 207.0 | 251.0 | 428.0 | 107.0 | 197.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 241.0 | 201.0 | 174.0 | 148.0 | 144.0 | 0.0 |
| Zobowiązania ogółem | 426.0 | 571.0 | 0.0 | 0.0 | 0.0 | 149 717.0 | 186 929.0 | 212 026.0 | 275 661.0 | 252 995.0 | 292 846.0 | 318 999.0 | 321 453.0 | 340 821.0 | 357 464.0 | 393 250.0 | 390 106.0 | 460 571.0 | 497 958.0 | 5 330.0 | 5 531.0 | 560 599.0 | 571 695.0 | 501 137.0 | 510 005.0 | 540 656.0 |
| Kapitał własny | 3 085.0 | 3 187.0 | 2 877.0 | 3 184.0 | 3 248.0 | 3 889.0 | 4 936.0 | 5 839.0 | 5 624.0 | 3 732.0 | 4 198.0 | 4 874.0 | 5 266.0 | 5 480.0 | 5 700.0 | 6 303.0 | 6 693.0 | 7 283.0 | 7 919.0 | 8 652.0 | 9 422.0 | 9 966.0 | 10 943.0 | 12 139.0 | 4 784.0 | 3 511.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 214.0 | 285.0 | 414.0 | 178.0 | 144.0 | 2.0 | 47.0 | 66.0 | 39.0 | 58.0 | 275.0 | 289.0 | 338.0 | 76.0 | 72.0 | 55.0 | (31.0) | (38.0) | (29.0) | (42.0) | (37.0) |
| Pasywa | 102 206.0 | 108 181.0 | 108 259.0 | 106 693.0 | 124 925.0 | 153 606.0 | 191 865.0 | 217 865.0 | 281 285.0 | 256 727.0 | 297 044.0 | 323 873.0 | 326 719.0 | 346 301.0 | 363 164.0 | 399 553.0 | 396 799.0 | 467 854.0 | 505 877.0 | 492 517.0 | 560 607.0 | 570 565.0 | 582 638.0 | 513 276.0 | 514 789.0 | 544 167.0 |
| Inwestycje | 96 438.0 | 100 919.0 | 0.0 | 0.0 | 0.0 | 139 137.0 | 172 264.0 | 199 557.0 | 260 388.0 | 231 248.0 | 273 076.0 | 297 692.0 | 300 664.0 | 318 794.0 | 331 701.0 | 360 361.0 | 353 963.0 | 418 023.0 | 443 414.0 | 430 757.0 | 498 700.0 | 526 988.0 | 539 414.0 | 430 872.0 | 38 635.0 | 498 261.0 |
| Dług (mln) | 426.0 | 571.0 | 0.0 | 0.0 | 0.0 | 1 840.0 | 2 049.0 | 2 425.0 | 2 788.0 | 3 971.0 | 3 277.0 | 3 332.0 | 3 250.0 | 3 365.0 | 3 157.0 | 3 692.0 | 3 628.0 | 3 501.0 | 3 997.0 | 4 948.0 | 5 111.0 | 5 613.0 | 5 188.0 | 5 557.0 | 31 363.0 | 7 699.0 |
| Środki pieniężne i inne aktywa pieniężne | 705.0 | 1 397.0 | 0.0 | 0.0 | 0.0 | 2 992.0 | 4 001.0 | 4 930.0 | 8 737.0 | 10 688.0 | 10 650.0 | 13 036.0 | 14 113.0 | 16 652.0 | 17 407.0 | 22 709.0 | 20 677.0 | 25 717.0 | 18 919.0 | 17 321.0 | 13 923.0 | 18 020.0 | 16 487.0 | 35 784.0 | 4 235.0 | 16 657.0 |
| Dług netto | (279.0) | (826.0) | 0.0 | 0.0 | 0.0 | (1 152.0) | (1 952.0) | (2 505.0) | (5 949.0) | (6 717.0) | (7 373.0) | (9 704.0) | (10 863.0) | (13 287.0) | (14 250.0) | (19 017.0) | (17 049.0) | (22 216.0) | (14 922.0) | (12 373.0) | (8 812.0) | (12 407.0) | (11 299.0) | (30 227.0) | 27 128.0 | (8 958.0) |
| Ticker | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF | LGGNF |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |