Wall Street Experts
ver. ZuMIgo(08/25)
Lifecore Biomedical, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 128
EBIT TTM (mln): -11
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
35 |
210 |
191 |
183 |
0 |
192 |
205 |
232 |
210 |
239 |
236 |
238 |
277 |
318 |
442 |
477 |
539 |
541 |
532 |
524 |
558 |
590 |
544 |
186 |
103 |
128 |
Przychód Δ r/r |
0.0% |
491.9% |
-8.9% |
-4.0% |
-100.0% |
inf% |
6.8% |
13.0% |
-9.2% |
13.3% |
-1.1% |
1.0% |
16.2% |
14.8% |
39.1% |
7.9% |
13.1% |
0.3% |
-1.6% |
-1.5% |
6.4% |
5.9% |
-7.8% |
-65.9% |
-44.4% |
24.2% |
Marża brutto |
45.5% |
18.8% |
14.5% |
17.1% |
0.0% |
15.5% |
15.6% |
17.3% |
15.4% |
16.0% |
14.5% |
14.2% |
16.9% |
16.4% |
14.2% |
13.1% |
12.1% |
13.1% |
15.6% |
14.9% |
14.5% |
12.7% |
15.0% |
27.2% |
26.4% |
32.6% |
EBIT (mln) |
-3 |
-0 |
-3 |
1 |
0 |
4 |
6 |
9 |
30 |
15 |
13 |
12 |
8 |
15 |
25 |
20 |
18 |
-20 |
16 |
12 |
-8 |
-8 |
-7 |
3 |
-26 |
9 |
EBIT Δ r/r |
0.0% |
-93.1% |
1142.7% |
-147.5% |
-100.0% |
inf% |
48.4% |
50.0% |
236.5% |
-50.0% |
-17.0% |
-7.1% |
-31.4% |
81.5% |
70.6% |
-18.8% |
-8.6% |
-207.2% |
-178.4% |
-23.6% |
-167.6% |
3.6% |
-17.3% |
-150.4% |
-854.3% |
-135.8% |
EBIT (%) |
-8.8% |
-0.1% |
-1.4% |
0.7% |
0.0% |
2.1% |
2.9% |
3.9% |
14.4% |
6.4% |
5.3% |
4.9% |
2.9% |
4.6% |
5.6% |
4.2% |
3.4% |
-3.7% |
2.9% |
2.3% |
-1.4% |
-1.4% |
-1.3% |
1.9% |
-25.3% |
7.3% |
Koszty finansowe (mln) |
-0 |
4 |
2 |
0 |
0 |
0 |
-0 |
-0 |
-24 |
-2 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
5 |
10 |
15 |
17 |
18 |
18 |
EBITDA (mln) |
-1 |
6 |
3 |
5 |
0 |
8 |
9 |
12 |
11 |
18 |
13 |
13 |
13 |
22 |
33 |
30 |
22 |
15 |
15 |
17 |
7 |
-13 |
13 |
21 |
-11 |
36 |
EBITDA(%) |
-2.5% |
3.0% |
1.5% |
2.5% |
0.0% |
4.0% |
4.6% |
5.3% |
5.2% |
7.7% |
5.7% |
5.3% |
4.8% |
6.8% |
7.5% |
6.4% |
4.1% |
2.9% |
2.9% |
3.2% |
1.3% |
-2.1% |
2.4% |
11.4% |
-10.8% |
27.8% |
Podatek (mln) |
0 |
-0 |
16 |
3 |
0 |
1 |
1 |
0 |
2 |
3 |
6 |
4 |
4 |
7 |
9 |
11 |
8 |
-7 |
4 |
-9 |
2 |
-13 |
-8 |
-6 |
0 |
0 |
Zysk Netto (mln) |
-3 |
-4 |
-19 |
-1 |
0 |
3 |
5 |
9 |
29 |
14 |
8 |
4 |
4 |
13 |
23 |
19 |
14 |
-12 |
11 |
25 |
2 |
-38 |
-33 |
-46 |
-102 |
12 |
Zysk netto Δ r/r |
0.0% |
42.8% |
369.9% |
-92.1% |
-100.0% |
inf% |
86.3% |
60.1% |
237.4% |
-53.6% |
-42.9% |
-48.5% |
-1.6% |
223.9% |
77.9% |
-15.2% |
-29.3% |
-185.9% |
-191.0% |
134.5% |
-91.5% |
-1899.8% |
-14.5% |
41.1% |
121.7% |
-111.8% |
Zysk netto (%) |
-7.9% |
-1.9% |
-9.8% |
-0.8% |
0.0% |
1.5% |
2.6% |
3.7% |
13.9% |
5.7% |
3.3% |
1.7% |
1.4% |
4.0% |
5.1% |
4.0% |
2.5% |
-2.2% |
2.0% |
4.7% |
0.4% |
-6.5% |
-6.0% |
-24.8% |
-99.0% |
9.4% |
EPS |
-0.28 |
-0.25 |
-1.15 |
-0.0818 |
0.0 |
0.11 |
0.23 |
0.35 |
1.16 |
0.52 |
0.29 |
0.15 |
0.15 |
0.5 |
0.87 |
0.71 |
0.5 |
-0.43 |
0.39 |
0.9 |
0.0748 |
-1.31 |
-1.12 |
-1.56 |
-3.41 |
0.39 |
EPS (rozwodnione) |
-0.28 |
-0.25 |
-1.15 |
-0.0818 |
0.0 |
0.11 |
0.21 |
0.32 |
1.07 |
0.5 |
0.29 |
0.15 |
0.15 |
0.49 |
0.85 |
0.71 |
0.5 |
-0.43 |
0.38 |
0.89 |
0.0742 |
-1.31 |
-1.12 |
-1.56 |
-3.41 |
0.33 |
Ilośc akcji (mln) |
10 |
16 |
16 |
18 |
21 |
21 |
24 |
25 |
25 |
26 |
26 |
26 |
26 |
26 |
26 |
27 |
27 |
27 |
27 |
28 |
28 |
29 |
29 |
29 |
30 |
30 |
Ważona ilośc akcji (mln) |
10 |
16 |
16 |
18 |
24 |
24 |
25 |
26 |
27 |
27 |
27 |
27 |
27 |
26 |
27 |
27 |
27 |
27 |
28 |
28 |
29 |
29 |
29 |
29 |
30 |
37 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |