Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Przychód Δ r/r | 0.0% | inf% | 1146.6% | 255.8% | -53.2% | -14.1% | 212.8% | 19.8% | -19.2% | -98.7% | 177.0% | 56.3% | 580.9% | -48.6% | 72.7% | 87.9% | -64.7% | -11.4% | 105.2% |
| Marża brutto | 0.0% | -359.5% | 50.7% | -1.3% | -29.9% | 24.5% | 41.1% | 42.3% | 27.5% | -103.3% | -12.0% | 53.3% | 94.2% | 89.7% | 74.2% | 75.7% | 71.9% | 86.1% | 99.0% |
| EBIT (mln) | -0 | -0 | -1 | -1 | -1 | -1 | -0 | -0 | 0 | -2 | -1 | -2 | -7 | -4 | -4 | -6 | -7 | -7 | -6 |
| EBIT Δ r/r | 0.0% | 1293.6% | 114.5% | -14.5% | -16.1% | -26.7% | -53.0% | -98.1% | -6098.7% | -755.7% | -37.0% | 53.1% | 254.6% | -40.0% | -1.7% | 46.1% | 29.8% | -11.5% | -12.0% |
| EBIT (%) | 0.0% | -2411.3% | -414.8% | -99.7% | -178.6% | -152.4% | -22.9% | -0.4% | 26.8% | -13115.3% | -2985.4% | -2924.7% | -1523.3% | -1779.4% | -1012.1% | -786.8% | -2891.0% | -2888.5% | -1239.2% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | 0 | 0 | -1 | 0 | -0 | -0 | 0 | 0 | 0 | -2 | -1 | -2 | -7 | -4 | -4 | -7 | -7 | -6 | -6 |
| EBITDA(%) | 0.0% | 730.5% | -356.2% | 37.7% | -59.6% | -72.6% | 9.8% | 33.3% | 26.8% | -13269.5% | -2983.8% | -2922.4% | -1522.8% | -1752.2% | -982.8% | -977.1% | -2835.7% | -2726.2% | -1222.8% |
| Podatek (mln) | 0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -2 | -0 | 0 | 0 |
| Zysk Netto (mln) | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | 0 | -2 | -1 | -2 | -7 | -4 | -4 | -3 | -7 | -7 | -6 |
| Zysk netto Δ r/r | 0.0% | 571.2% | 107.7% | -7.3% | -23.0% | -26.7% | -2.6% | -53.3% | -100.0% | -inf% | -31.4% | 53.9% | 253.0% | -36.4% | -4.0% | -37.9% | 190.3% | -8.3% | -13.0% |
| Zysk netto (%) | 0.0% | -2502.9% | -417.1% | -108.6% | -178.6% | -152.4% | -47.5% | -18.5% | 0.0% | -12042.6% | -2983.4% | -2937.3% | -1523.0% | -1885.8% | -1048.1% | -346.5% | -2846.3% | -2946.4% | -1248.2% |
| EPS | -1.37 | -3.16 | -5.21 | -4.46 | -2.8 | -1.22 | -1.09 | -0.42 | 0.0 | -1.34 | -0.83 | -0.95 | -2.79 | -1.62 | -1.45 | -0.57 | -1.24 | -1.01 | -0.47 |
| EPS (rozwodnione) | -1.37 | -3.16 | -5.21 | -4.46 | -2.8 | -1.22 | -1.09 | -0.42 | 0.0 | -1.34 | -0.83 | -0.95 | -2.79 | -1.62 | -1.45 | -0.57 | -1.24 | -1.01 | -0.47 |
| Ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 26 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 6 | 7 | 12 |
| Ważona ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 26 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 6 | 7 | 12 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |