Leggett & Platt, Incorporated

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,779 4,276 4,114 4,272 4,388 5,086 5,299 5,505 4,306 4,076 3,055 3,359 3,636 3,721 3,746 3,782 3,917 3,750 3,944 4,270 4,752 4,280 5,073 5,147 4,729 749
Przychód Δ r/r 0.0% 13.2% -3.8% 3.8% 2.7% 15.9% 4.2% 3.9% -21.8% -5.3% -25.0% 10.0% 8.2% 2.3% 0.7% 1.0% 3.6% -4.3% 5.2% 8.3% 11.3% -9.9% 18.5% 1.5% -8.1% -84.2%
Marża brutto 30.2% 28.7% 24.1% 19.2% 17.6% 18.0% 17.2% 18.1% 18.5% 17.0% 20.6% 19.5% 18.3% 20.1% 19.9% 20.9% 23.6% 24.0% 22.0% 20.8% 22.1% 20.9% 20.5% 19.0% 16.6% 100.0%
EBIT (mln) 500 487 362 417 353 445 434 490 335 259 252 296 238 305 328 322 485 450 448 443 513 400 596 485 321 240
EBIT Δ r/r 0.0% -2.7% -25.6% 15.3% -15.3% 25.9% -2.6% 13.0% -31.7% -22.6% -2.6% 17.6% -19.8% 28.3% 7.6% -1.8% 50.5% -7.3% -0.4% -1.1% 15.9% -22.0% 48.8% -18.6% -33.9% -25.0%
EBIT (%) 13.2% 11.4% 8.8% 9.8% 8.1% 8.8% 8.2% 8.9% 7.8% 6.4% 8.3% 8.8% 6.5% 8.2% 8.8% 8.5% 12.4% 12.0% 11.4% 10.4% 10.8% 9.4% 11.7% 9.4% 6.8% 32.1%
Koszty finansowe (mln) 0 0 0 42 47 46 47 56 59 48 37 38 38 37 37 36 37 35 36 52 83 80 74 81 89 86
EBITDA (mln) 647 666 569 599 518 606 642 674 675 408 388 424 355 457 407 449 600 637 594 573 705 590 783 665 498 -287
EBITDA(%) 17.1% 15.6% 13.8% 14.0% 11.8% 11.9% 12.1% 12.2% 15.7% 10.0% 12.7% 12.6% 9.8% 12.3% 10.9% 11.9% 15.3% 17.0% 15.1% 13.4% 14.8% 13.8% 15.4% 12.9% 10.5% -38.4%
Podatek (mln) 172 154 110 130 109 137 105 134 77 65 77 72 50 56 55 70 122 120 138 78 96 73 120 94 -37 2
Zysk Netto (mln) 290 264 188 233 206 285 251 300 -11 104 112 177 153 248 197 98 325 386 293 306 334 253 402 310 -137 -512
Zysk netto Δ r/r 0.0% -9.1% -29.0% 24.3% -11.7% 38.6% -11.9% 19.5% -103.7% -1032.1% 7.1% 58.0% -13.2% 61.9% -20.5% -50.3% 231.7% 18.7% -24.2% 4.5% 9.1% -24.2% 59.1% -23.0% -144.2% 273.9%
Zysk netto (%) 7.7% 6.2% 4.6% 5.5% 4.7% 5.6% 4.7% 5.5% -0.3% 2.6% 3.7% 5.3% 4.2% 6.7% 5.3% 2.6% 8.3% 10.3% 7.4% 7.2% 7.0% 5.9% 7.9% 6.0% -2.9% -68.3%
EPS 1.46 1.33 0.94 1.17 1.05 1.46 1.3 1.61 -0.0624 0.62 0.7 1.17 1.05 1.72 1.36 0.69 2.31 2.8 2.15 2.28 2.48 1.86 2.95 2.28 -1.0 -3.72
EPS (rozwodnione) 1.45 1.32 0.94 1.17 1.05 1.45 1.3 1.61 -0.0623 0.62 0.7 1.15 1.04 1.7 1.34 0.68 2.28 2.76 2.13 2.26 2.47 1.86 2.94 2.27 -1.0 -3.71
Ilośc akcji (mln) 199 199 200 199 196 195 193 187 179 168 159 151 145 144 145 141 141 138 136 134 135 136 136 136 136 137
Ważona ilośc akcji (mln) 200 200 200 199 196 197 193 187 180 168 160 153 147 146 145 143 143 140 137 135 135 136 137 136 136 138
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD