index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
64 |
63 |
60 |
68 |
107 |
-58 |
148 |
40 |
44 |
-84 |
8 |
86 |
Przychód Δ r/r |
0.0% |
-1.3% |
-5.2% |
13.2% |
58.5% |
-154.1% |
-356.1% |
-73.4% |
10.9% |
-291.8% |
-109.3% |
1001.4% |
Marża brutto |
81.5% |
81.3% |
86.1% |
87.9% |
91.9% |
114.6% |
94.4% |
79.5% |
80.5% |
109.2% |
9.1% |
100.0% |
EBIT (mln) |
52 |
51 |
41 |
59 |
112 |
-50 |
147 |
38 |
43 |
-77 |
57 |
85 |
EBIT Δ r/r |
0.0% |
-1.5% |
-18.9% |
41.5% |
91.3% |
-144.8% |
-393.2% |
-73.9% |
11.0% |
-281.4% |
-174.3% |
48.5% |
EBIT (%) |
81.2% |
81.0% |
69.3% |
86.6% |
104.5% |
86.6% |
99.2% |
97.0% |
97.0% |
91.8% |
733.0% |
98.9% |
Koszty finansowe (mln) |
-6 |
30 |
3 |
4 |
6 |
9 |
10 |
4 |
3 |
8 |
19 |
19 |
EBITDA (mln) |
40 |
110 |
35 |
73 |
112 |
-50 |
147 |
38 |
43 |
-77 |
57 |
0 |
EBITDA(%) |
62.6% |
175.3% |
58.6% |
108.2% |
104.5% |
86.6% |
99.2% |
97.0% |
97.0% |
91.8% |
733.0% |
0.0% |
Podatek (mln) |
12 |
-59 |
13 |
-27 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
34 |
140 |
42 |
59 |
106 |
-59 |
147 |
38 |
43 |
-85 |
39 |
85 |
Zysk netto Δ r/r |
0.0% |
311.8% |
-70.2% |
42.5% |
78.3% |
-155.9% |
-348.5% |
-73.9% |
11.0% |
-300.4% |
-145.6% |
118.8% |
Zysk netto (%) |
53.3% |
222.4% |
69.8% |
87.9% |
98.8% |
102.2% |
99.2% |
97.0% |
97.0% |
101.4% |
497.6% |
98.9% |
EPS |
1.18 |
4.86 |
1.45 |
2.06 |
3.67 |
-2.05 |
5.1 |
1.33 |
1.47 |
-2.94 |
1.34 |
2.93 |
EPS (rozwodnione) |
1.18 |
4.86 |
1.45 |
2.06 |
3.67 |
-2.05 |
5.1 |
1.33 |
1.47 |
-2.94 |
1.34 |
2.93 |
Ilośc akcji (mln) |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
Ważona ilośc akcji (mln) |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |