index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2011 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
11 |
80 |
174 |
369 |
426 |
488 |
595 |
732 |
305 |
802 |
1,167 |
1,270 |
253 |
Przychód Δ r/r |
0.0% |
648.0% |
117.2% |
112.1% |
15.6% |
14.5% |
22.1% |
22.9% |
-58.3% |
163.2% |
45.4% |
8.8% |
-80.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
78.5% |
84.1% |
93.7% |
91.1% |
75.4% |
-10.7% |
EBIT (mln) |
-12 |
7 |
-32 |
-2 |
-150 |
-153 |
-128 |
-31 |
-188 |
18 |
153 |
303 |
-127 |
EBIT Δ r/r |
0.0% |
-161.2% |
-531.1% |
-93.1% |
6847.1% |
2.0% |
-16.3% |
-75.9% |
506.3% |
-109.8% |
729.7% |
98.3% |
-142.0% |
EBIT (%) |
-111.6% |
9.1% |
-18.1% |
-0.6% |
-35.3% |
-31.4% |
-21.5% |
-4.2% |
-61.5% |
2.3% |
13.1% |
23.9% |
-50.4% |
Koszty finansowe (mln) |
32 |
187 |
357 |
550 |
688 |
571 |
386 |
247 |
150 |
80 |
83 |
5 |
374 |
EBITDA (mln) |
-12 |
9 |
-21 |
19 |
-120 |
-107 |
-74 |
31 |
-134 |
63 |
197 |
351 |
0 |
EBITDA(%) |
-110.2% |
11.2% |
-12.2% |
5.3% |
-28.2% |
-21.9% |
-12.3% |
4.3% |
-43.8% |
7.8% |
16.9% |
27.6% |
0.0% |
Podatek (mln) |
0 |
0 |
1 |
3 |
-4 |
1 |
0 |
-0 |
-0 |
-0 |
-137 |
16 |
14 |
Zysk Netto (mln) |
-12 |
7 |
-33 |
-5 |
-146 |
-154 |
-128 |
-31 |
-188 |
19 |
290 |
39 |
51 |
Zysk netto Δ r/r |
0.0% |
-161.2% |
-550.1% |
-84.8% |
2822.3% |
5.4% |
-16.6% |
-76.0% |
510.0% |
-109.9% |
1459.1% |
-86.6% |
31.8% |
Zysk netto (%) |
-111.6% |
9.1% |
-18.9% |
-1.4% |
-34.3% |
-31.5% |
-21.5% |
-4.2% |
-61.5% |
2.3% |
24.8% |
3.1% |
20.3% |
EPS |
-0.2 |
0.0165 |
-2.18 |
-0.0666 |
-1.88 |
-1.88 |
-1.52 |
-0.35 |
-2.07 |
0.19 |
2.8 |
0.36 |
0.46 |
EPS (rozwodnione) |
-0.18 |
0.0165 |
-2.18 |
-0.0666 |
-1.88 |
-1.88 |
-1.52 |
-0.35 |
-2.07 |
0.18 |
2.79 |
0.36 |
0.45 |
Ilośc akcji (mln) |
58 |
12 |
15 |
75 |
78 |
82 |
85 |
87 |
90 |
98 |
104 |
108 |
112 |
Ważona ilośc akcji (mln) |
65 |
12 |
15 |
75 |
78 |
82 |
85 |
87 |
90 |
102 |
104 |
108 |
113 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |