LandBridge Company LLC
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-08-03 |
2024-09-30 |
2024-11-02 |
2025-03-31 |
Przychód (mln) |
16 |
16 |
22 |
18 |
37 |
19 |
26 |
28 |
36 |
44 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
131.2% |
19.7% |
19.5% |
60.1% |
-2.65% |
131.2% |
Marża brutto |
91.4% |
79.2% |
95.4% |
94.4% |
99.0% |
82.5% |
87.0% |
98.5% |
91.9% |
93.0% |
Koszty i Wydatki (mln) |
13 |
16 |
-24 |
-1 |
13 |
5 |
77 |
25 |
18 |
19 |
EBIT (mln) |
3 |
0 |
45 |
19 |
25 |
14 |
-51 |
3 |
18 |
25 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
674.8% |
8403.1% |
-213.05% |
-83.32% |
-27.71% |
85.2% |
EBIT (%) |
19.8% |
1.0% |
208.6% |
107.3% |
66.5% |
71.1% |
-197.42% |
11.2% |
49.4% |
57.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
1 |
1 |
1 |
3 |
34 |
9 |
6 |
7 |
7 |
8 |
Amortyzacja (mln) |
2 |
2 |
2 |
3 |
2 |
2 |
2 |
2 |
3 |
3 |
EBITDA (mln) |
5 |
2 |
47 |
22 |
27 |
22 |
-49 |
5 |
21 |
28 |
EBITDA(%) |
29.6% |
11.9% |
218.4% |
124.7% |
73.0% |
82.4% |
-189.28% |
18.3% |
56.2% |
62.9% |
NOPLAT (mln) |
3 |
-1 |
45 |
17 |
-9 |
11 |
-58 |
-4 |
11 |
17 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
3 |
2 |
Zysk Netto (mln) |
2 |
-1 |
45 |
17 |
-9 |
11 |
-58 |
3 |
2 |
6 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-474.13% |
1760.3% |
-229.08% |
-84.03% |
126.7% |
-39.82% |
Zysk netto (%) |
15.2% |
-4.07% |
205.6% |
93.5% |
-24.53% |
56.5% |
-222.14% |
9.3% |
6.7% |
14.7% |
EPS |
0.17 |
-0.0446 |
3.08 |
1.15 |
-0.63 |
0.74 |
-3.31 |
0.46 |
2.03 |
0.27 |
EPS (rozwodnione) |
0.17 |
-0.0446 |
3.08 |
1.15 |
-0.63 |
0.74 |
-3.31 |
0.11 |
0.11 |
0.2 |
Ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
14 |
17 |
17 |
23 |
23 |
Ważona ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
14 |
17 |
73 |
23 |
76 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |