| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
2,879 |
3,104 |
3,059 |
4,078 |
5,388 |
6,407 |
8,478 |
| Przychód Δ r/r |
0.0% |
7.8% |
-1.4% |
33.3% |
32.1% |
18.9% |
32.3% |
| Marża brutto |
36.8% |
33.9% |
39.7% |
38.5% |
35.2% |
19.7% |
33.8% |
| EBIT (mln) |
664 |
748 |
1,002 |
1,152 |
1,380 |
1,264 |
2,870 |
| EBIT Δ r/r |
0.0% |
12.6% |
33.9% |
14.9% |
19.8% |
-8.4% |
127.1% |
| EBIT (%) |
23.1% |
24.1% |
32.8% |
28.2% |
25.6% |
19.7% |
33.8% |
| Koszty finansowe (mln) |
31 |
29 |
26 |
25 |
20 |
30 |
66 |
| EBITDA (mln) |
811 |
926 |
1,219 |
1,402 |
1,968 |
1,360 |
1,957 |
| EBITDA(%) |
28.2% |
29.8% |
39.8% |
34.4% |
36.5% |
21.2% |
23.1% |
| Podatek (mln) |
108 |
173 |
245 |
247 |
339 |
384 |
552 |
| Zysk Netto (mln) |
597 |
728 |
915 |
1,295 |
1,554 |
1,586 |
1,742 |
| Zysk netto Δ r/r |
0.0% |
22.1% |
25.6% |
41.6% |
20.0% |
2.1% |
9.8% |
| Zysk netto (%) |
20.7% |
23.5% |
29.9% |
31.8% |
28.8% |
24.8% |
20.5% |
| EPS |
3.02 |
4.28 |
5.35 |
7.09 |
7.71 |
7.74 |
8.45 |
| EPS (rozwodnione) |
3.02 |
4.01 |
5.11 |
6.83 |
7.63 |
7.67 |
8.41 |
| Ilośc akcji (mln) |
198 |
170 |
171 |
183 |
202 |
205 |
207 |
| Ważona ilośc akcji (mln) |
198 |
182 |
179 |
190 |
204 |
207 |
207 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |