Wall Street Experts
ver. ZuMIgo(08/25)
Landmark Bancorp, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 76
EBIT TTM (mln): 15
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
9 |
8 |
9 |
16 |
17 |
18 |
18 |
26 |
24 |
26 |
26 |
27 |
30 |
31 |
30 |
40 |
43 |
41 |
33 |
43 |
46 |
64 |
61 |
53 |
65 |
58 |
Przychód Δ r/r |
0.0% |
-7.2% |
11.3% |
83.6% |
1.8% |
8.9% |
0.8% |
40.9% |
-8.1% |
8.4% |
0.4% |
5.9% |
9.6% |
2.7% |
-2.8% |
33.6% |
8.0% |
-4.7% |
-18.6% |
30.3% |
6.5% |
38.3% |
-5.1% |
-13.2% |
23.0% |
-10.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
14 |
15 |
14 |
14 |
13 |
13 |
15 |
24 |
25 |
19 |
13 |
8 |
10 |
12 |
8 |
14 |
18 |
14 |
7 |
17 |
12 |
24 |
23 |
16 |
14 |
25 |
EBIT Δ r/r |
0.0% |
7.1% |
-4.7% |
-0.9% |
-9.0% |
3.8% |
9.4% |
63.5% |
3.6% |
-21.5% |
-35.1% |
-38.2% |
24.8% |
25.3% |
-29.8% |
68.1% |
22.7% |
-17.3% |
-51.2% |
140.3% |
-28.6% |
100.4% |
-6.0% |
-31.4% |
-9.4% |
73.4% |
EBIT (%) |
161.6% |
186.6% |
159.7% |
86.2% |
77.0% |
73.4% |
79.6% |
92.4% |
104.1% |
75.4% |
48.7% |
28.4% |
32.4% |
39.5% |
28.5% |
35.9% |
40.8% |
35.4% |
21.2% |
39.1% |
26.2% |
38.0% |
37.7% |
29.8% |
21.9% |
42.3% |
Koszty finansowe (mln) |
10 |
11 |
10 |
7 |
6 |
7 |
9 |
16 |
18 |
14 |
9 |
6 |
5 |
4 |
3 |
3 |
3 |
3 |
4 |
5 |
7 |
3 |
2 |
4 |
21 |
0 |
EBITDA (mln) |
14 |
15 |
15 |
15 |
14 |
14 |
16 |
26 |
26 |
21 |
14 |
9 |
11 |
14 |
10 |
17 |
20 |
17 |
9 |
19 |
13 |
26 |
24 |
17 |
14 |
0 |
EBITDA(%) |
166.3% |
191.5% |
165.6% |
91.4% |
82.4% |
79.0% |
86.0% |
99.8% |
111.8% |
82.6% |
55.4% |
34.9% |
38.0% |
46.5% |
34.3% |
42.0% |
46.6% |
41.6% |
28.1% |
44.0% |
28.9% |
40.5% |
40.3% |
32.5% |
21.9% |
0.0% |
Podatek (mln) |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
0 |
-1 |
1 |
2 |
1 |
3 |
4 |
2 |
-1 |
1 |
1 |
5 |
5 |
1 |
2 |
1 |
Zysk Netto (mln) |
2 |
2 |
2 |
5 |
5 |
4 |
4 |
6 |
5 |
5 |
3 |
2 |
4 |
6 |
5 |
8 |
11 |
9 |
4 |
10 |
11 |
19 |
18 |
10 |
12 |
13 |
Zysk netto Δ r/r |
0.0% |
-0.7% |
4.5% |
83.8% |
6.0% |
-12.4% |
-8.3% |
54.2% |
-10.1% |
-15.7% |
-28.1% |
-37.6% |
119.5% |
42.0% |
-26.9% |
72.9% |
30.5% |
-14.7% |
-51.2% |
138.6% |
2.3% |
82.8% |
-7.6% |
-45.2% |
23.9% |
6.3% |
Zysk netto (%) |
27.9% |
29.9% |
28.0% |
28.1% |
29.2% |
23.5% |
21.4% |
23.4% |
22.9% |
17.8% |
12.7% |
7.5% |
15.1% |
20.8% |
15.7% |
20.3% |
24.5% |
21.9% |
13.1% |
24.0% |
23.1% |
30.5% |
29.7% |
18.8% |
18.9% |
22.4% |
EPS |
0.5 |
0.71 |
0.77 |
0.79 |
0.91 |
0.78 |
0.73 |
1.12 |
1.07 |
0.96 |
0.69 |
0.43 |
0.94 |
1.34 |
0.97 |
1.64 |
2.13 |
1.75 |
0.84 |
1.97 |
1.91 |
3.55 |
3.27 |
1.8 |
2.23 |
2.26 |
EPS (rozwodnione) |
0.45 |
0.66 |
0.71 |
0.77 |
0.9 |
0.77 |
0.72 |
1.12 |
1.06 |
0.95 |
0.69 |
0.43 |
0.94 |
1.33 |
0.96 |
1.61 |
2.07 |
1.72 |
0.83 |
1.96 |
1.9 |
3.54 |
3.26 |
1.79 |
2.23 |
2.26 |
Ilośc akcji (mln) |
5 |
3 |
3 |
6 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
5 |
6 |
5 |
5 |
6 |
Ważona ilośc akcji (mln) |
5 |
4 |
4 |
6 |
5 |
6 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
5 |
6 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |