Lanvin Group Holdings Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
56 |
56 |
56 |
56 |
77 |
77 |
77 |
77 |
101 |
96 |
113 |
392 |
99 |
98 |
100 |
106 |
85 |
85 |
79 |
79 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
38.7% |
38.7% |
38.7% |
38.7% |
30.6% |
24.8% |
46.3% |
408.3% |
-2.19% |
2.0% |
-11.14% |
-73.04% |
-13.33% |
-13.08% |
-21.46% |
-25.52% |
Marża brutto |
52.7% |
52.7% |
52.7% |
52.7% |
55.0% |
55.0% |
55.0% |
55.0% |
55.9% |
55.9% |
56.8% |
56.3% |
58.5% |
58.5% |
59.3% |
59.3% |
57.5% |
57.5% |
53.5% |
53.5% |
Koszty i Wydatki (mln) |
97 |
97 |
97 |
97 |
103 |
103 |
103 |
103 |
131 |
1 |
1 |
310 |
128 |
127 |
129 |
136 |
114 |
114 |
129 |
129 |
EBIT (mln) |
-41 |
-41 |
-41 |
-41 |
-25 |
-25 |
-25 |
-25 |
-35 |
-1 |
-1 |
83 |
-28 |
-28 |
-22 |
-31 |
-28 |
-28 |
-50 |
-50 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-37.94% |
-37.94% |
-37.94% |
-37.94% |
36.3% |
-96.04% |
-94.78% |
424.1% |
-18.97% |
2679.6% |
1560.5% |
-137.83% |
0.8% |
1.1% |
125.8% |
59.7% |
EBIT (%) |
-73.71% |
-73.71% |
-73.71% |
-73.71% |
-32.98% |
-32.98% |
-32.98% |
-32.98% |
-34.41% |
-1.05% |
-1.18% |
21.0% |
-28.51% |
-28.51% |
-22.01% |
-29.50% |
-33.15% |
-33.15% |
-63.26% |
-63.26% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
1 |
2 |
0 |
4 |
4 |
0 |
5 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
16 |
16 |
16 |
16 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
EBITDA (mln) |
-25 |
-25 |
-25 |
-25 |
-31 |
-31 |
-24 |
-24 |
-32 |
-30 |
-33 |
-30 |
-25 |
-25 |
-19 |
-20 |
-29 |
-29 |
-30 |
-30 |
EBITDA(%) |
-45.44% |
-45.44% |
-45.44% |
-45.44% |
-16.22% |
-16.22% |
-16.22% |
-16.22% |
-31.35% |
-1.05% |
-1.18% |
-50.31% |
-25.53% |
-25.53% |
-18.75% |
-18.75% |
-33.60% |
-33.60% |
-38.10% |
-38.10% |
NOPLAT (mln) |
-34 |
-34 |
-34 |
-34 |
-18 |
-18 |
-18 |
-18 |
-34 |
9 |
5 |
-236 |
-33 |
-33 |
-34 |
-35 |
-35 |
-35 |
-58 |
-58 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
0 |
0 |
2 |
2 |
Zysk Netto (mln) |
-28 |
-28 |
-28 |
-28 |
-16 |
-16 |
-16 |
-19 |
-25 |
9 |
5 |
-236 |
-29 |
-29 |
-31 |
-33 |
-29 |
-29 |
-54 |
-54 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-41.00% |
-41.00% |
-41.00% |
-30.98% |
50.0% |
157.6% |
127.6% |
1136.3% |
18.2% |
-406.93% |
-797.66% |
-85.97% |
-1.06% |
-0.78% |
71.6% |
62.8% |
Zysk netto (%) |
-49.76% |
-49.76% |
-49.76% |
-49.76% |
-21.16% |
-21.16% |
-21.16% |
-24.76% |
-24.30% |
9.8% |
4.0% |
-60.21% |
-29.37% |
-29.37% |
-31.33% |
-31.33% |
-33.52% |
-33.52% |
-68.47% |
-68.47% |
EPS |
-0.38 |
-0.38 |
-0.38 |
-0.38 |
-0.3 |
-0.3 |
-0.3 |
-0.36 |
-0.0847 |
0.17203 |
0.08385659 |
-2.02 |
-0.24828 |
-0.24756 |
-0.25605 |
-0.28 |
-0.24 |
-0.24 |
-0.46 |
-0.46 |
EPS (rozwodnione) |
-0.38 |
-0.38 |
-0.38 |
-0.38 |
-0.3 |
-0.3 |
-0.3 |
-0.36 |
-0.0847 |
0.17203 |
0.08385659 |
-2.02 |
-0.24828 |
-0.24756 |
-0.25605 |
-0.28 |
-0.24 |
-0.24 |
-0.46 |
-0.46 |
Ilośc akcji (mln) |
73 |
73 |
73 |
73 |
54 |
54 |
54 |
54 |
289 |
54 |
54 |
117 |
117 |
117 |
124 |
117 |
117 |
117 |
117 |
117 |
Ważona ilośc akcji (mln) |
73 |
73 |
73 |
73 |
54 |
54 |
54 |
54 |
289 |
54 |
54 |
117 |
117 |
117 |
124 |
117 |
117 |
117 |
117 |
117 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |