index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
3 |
3 |
4 |
7 |
12 |
17 |
25 |
37 |
41 |
57 |
75 |
89 |
90 |
85 |
Przychód Δ r/r |
0.0% |
22.6% |
14.4% |
19.1% |
77.9% |
65.6% |
45.5% |
45.1% |
46.0% |
10.9% |
40.2% |
32.1% |
18.5% |
1.3% |
-6.2% |
Marża brutto |
99.7% |
97.9% |
97.4% |
97.0% |
94.0% |
93.9% |
96.1% |
95.4% |
94.4% |
93.9% |
96.8% |
96.6% |
96.8% |
95.4% |
100.0% |
EBIT (mln) |
2 |
1 |
2 |
2 |
2 |
5 |
7 |
12 |
12 |
19 |
28 |
31 |
34 |
34 |
79 |
EBIT Δ r/r |
0.0% |
-18.0% |
48.2% |
-20.5% |
40.3% |
137.5% |
45.0% |
57.5% |
5.3% |
59.4% |
43.4% |
11.5% |
11.0% |
-0.7% |
133.4% |
EBIT (%) |
64.7% |
43.3% |
56.1% |
37.4% |
29.5% |
42.3% |
42.2% |
45.8% |
33.0% |
47.4% |
48.5% |
41.0% |
38.4% |
37.7% |
93.7% |
Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
2 |
4 |
6 |
10 |
12 |
16 |
21 |
25 |
26 |
24 |
22 |
EBITDA (mln) |
1 |
1 |
1 |
2 |
4 |
8 |
12 |
17 |
24 |
31 |
44 |
58 |
70 |
71 |
70 |
EBITDA(%) |
78.4% |
62.8% |
74.8% |
52.9% |
50.7% |
65.9% |
67.3% |
67.5% |
65.8% |
75.8% |
77.8% |
77.2% |
78.1% |
78.9% |
82.9% |
Podatek (mln) |
0 |
0 |
0 |
2 |
0 |
-0 |
-1 |
-2 |
3 |
-1 |
21 |
24 |
25 |
24 |
24 |
Zysk Netto (mln) |
1 |
0 |
1 |
-1 |
-0 |
1 |
0 |
-0 |
3 |
2 |
5 |
3 |
5 |
15 |
13 |
Zysk netto Δ r/r |
0.0% |
-98.9% |
9553.9% |
-304.0% |
-89.8% |
-554.4% |
-21.2% |
-106.9% |
-8580.6% |
-33.8% |
182.9% |
-29.0% |
34.7% |
209.4% |
-8.8% |
Zysk netto (%) |
23.2% |
0.2% |
17.7% |
-30.3% |
-1.7% |
4.8% |
2.6% |
-0.1% |
7.2% |
4.3% |
8.6% |
4.6% |
5.3% |
16.1% |
15.7% |
EPS |
0.2 |
0.0023 |
0.0987 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.29 |
EPS (rozwodnione) |
0.2 |
0.0023 |
0.0987 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.29 |
Ilośc akcji (mln) |
3 |
3 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
36 |
Ważona ilośc akcji (mln) |
3 |
3 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
36 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |