index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
59 |
76 |
76 |
78 |
90 |
95 |
99 |
100 |
96 |
102 |
94 |
101 |
96 |
95 |
91 |
100 |
100 |
86 |
96 |
99 |
108 |
159 |
118 |
113 |
125 |
167,211 |
Przychód Δ r/r |
0.0% |
29.8% |
0.4% |
1.8% |
15.3% |
6.2% |
3.6% |
1.4% |
-4.4% |
6.8% |
-7.9% |
7.5% |
-4.8% |
-1.3% |
-3.9% |
9.1% |
-0.1% |
-13.5% |
11.4% |
3.2% |
8.9% |
47.5% |
-25.5% |
-4.7% |
10.5% |
134003.5% |
Marża brutto |
18.9% |
15.8% |
17.2% |
19.2% |
20.0% |
21.4% |
24.2% |
24.2% |
23.4% |
27.3% |
27.0% |
29.4% |
29.9% |
28.7% |
27.2% |
33.8% |
36.5% |
36.7% |
37.7% |
34.2% |
35.2% |
49.8% |
43.0% |
40.6% |
41.1% |
41.1% |
EBIT (mln) |
3 |
3 |
4 |
4 |
6 |
8 |
10 |
7 |
5 |
6 |
2 |
3 |
1 |
-1 |
-0 |
5 |
12 |
7 |
8 |
4 |
6 |
44 |
16 |
4 |
6 |
1,273 |
EBIT Δ r/r |
0.0% |
-18.4% |
33.4% |
21.4% |
32.8% |
32.2% |
24.1% |
-29.3% |
-25.9% |
25.9% |
-60.8% |
40.5% |
-58.4% |
-171.7% |
-65.2% |
-1480.9% |
138.3% |
-42.0% |
23.8% |
-57.9% |
64.8% |
646.3% |
-63.4% |
-75.1% |
62.2% |
19508.7% |
EBIT (%) |
5.6% |
3.5% |
4.7% |
5.6% |
6.5% |
8.0% |
9.6% |
6.7% |
5.2% |
6.1% |
2.6% |
3.4% |
1.5% |
-1.1% |
-0.4% |
5.0% |
11.9% |
7.9% |
8.8% |
3.6% |
5.5% |
27.6% |
13.6% |
3.5% |
5.2% |
0.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-356 |
-0 |
-0 |
1 |
0 |
1 |
1 |
2 |
2 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,650 |
EBITDA (mln) |
4 |
3 |
4 |
5 |
7 |
8 |
10 |
7 |
6 |
7 |
4 |
6 |
3 |
0 |
1 |
4 |
12 |
8 |
9 |
4 |
8 |
44 |
16 |
6 |
9 |
6,048 |
EBITDA(%) |
6.6% |
4.4% |
5.5% |
6.3% |
7.6% |
8.9% |
10.2% |
7.2% |
6.3% |
7.2% |
4.5% |
5.4% |
3.6% |
0.3% |
1.4% |
3.9% |
11.7% |
9.4% |
9.7% |
3.6% |
7.0% |
27.6% |
13.7% |
4.9% |
6.9% |
3.6% |
Podatek (mln) |
1 |
0 |
1 |
1 |
2 |
2 |
3 |
2 |
2 |
2 |
0 |
1 |
-0 |
5 |
-3 |
-8 |
3 |
2 |
8 |
2 |
2 |
9 |
5 |
4 |
4 |
0 |
Zysk Netto (mln) |
2 |
1 |
2 |
3 |
4 |
5 |
6 |
5 |
3 |
5 |
1 |
1 |
-0 |
-26 |
-0 |
8 |
4 |
4 |
0 |
1 |
3 |
35 |
11 |
2 |
5 |
-18,075 |
Zysk netto Δ r/r |
0.0% |
-35.7% |
75.3% |
32.2% |
39.7% |
37.9% |
26.2% |
-19.4% |
-35.5% |
38.2% |
-77.4% |
-5.6% |
-138.8% |
6876.4% |
-99.5% |
-7128.1% |
-54.1% |
1.0% |
-88.7% |
231.6% |
124.9% |
976.8% |
-67.8% |
-83.5% |
189.6% |
-333279.7% |
Zysk netto (%) |
3.0% |
1.5% |
2.6% |
3.3% |
4.1% |
5.3% |
6.4% |
5.1% |
3.4% |
4.4% |
1.1% |
1.0% |
-0.4% |
-27.6% |
-0.1% |
8.4% |
3.9% |
4.5% |
0.5% |
1.5% |
3.0% |
22.2% |
9.6% |
1.7% |
4.4% |
-10.8% |
EPS |
0.45 |
0.29 |
0.51 |
0.66 |
0.92 |
1.02 |
1.15 |
0.92 |
0.6 |
0.84 |
0.19 |
0.18 |
-0.0721 |
-4.97 |
-0.021 |
1.35 |
0.54 |
0.54 |
0.06 |
0.18 |
0.41 |
4.43 |
1.44 |
0.25 |
0.74 |
0.0 |
EPS (rozwodnione) |
0.44 |
0.29 |
0.5 |
0.66 |
0.92 |
1.02 |
1.15 |
0.92 |
0.59 |
0.83 |
0.19 |
0.18 |
-0.0704 |
-4.97 |
-0.021 |
1.33 |
0.53 |
0.53 |
0.06 |
0.18 |
0.41 |
4.34 |
1.41 |
0.24 |
0.72 |
0.0 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
5 |
6 |
6 |
6 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
7 |
0 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
5 |
6 |
6 |
6 |
5 |
5 |
6 |
5 |
5 |
6 |
6 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
0 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |